Liberty Broadband Corporation

DB:8L8C Stock Report

Market Cap: €12.0b

Liberty Broadband Valuation

Is 8L8C undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8L8C when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8L8C (€84) is trading above our estimate of fair value (€2.43)

Significantly Below Fair Value: 8L8C is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8L8C?

Key metric: As 8L8C is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8L8C. This is calculated by dividing 8L8C's market cap by their current earnings.
What is 8L8C's PE Ratio?
PE Ratio15.9x
EarningsUS$783.00m
Market CapUS$12.61b

Price to Earnings Ratio vs Peers

How does 8L8C's PE Ratio compare to its peers?

The above table shows the PE ratio for 8L8C vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.7x
RRTL RTL Group
9.2x-3.8%€3.7b
SAX Ströer SE KGaA
23.4x29.2%€2.7b
G24 Scout24
34.8x14.8%€6.1b
EVD CTS Eventim KGaA
27.4x5.7%€8.6b
8L8C Liberty Broadband
15.9x30.3%€12.6b

Price-To-Earnings vs Peers: 8L8C is good value based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (23.7x).

Price to Earnings Ratio vs Industry

How does 8L8C's PE Ratio compare vs other companies in the European Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
8L8C 15.9xIndustry Avg. 12.9xNo. of Companies16PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8L8C is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the European Media industry average (12.8x).

Price to Earnings Ratio vs Fair Ratio

What is 8L8C's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8L8C PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.9x
Fair PE Ratio28x

Price-To-Earnings vs Fair Ratio: 8L8C is good value based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (28x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8L8C forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€84.00
€91.95
+9.5%
36.9%€137.92€34.24n/a6
Nov ’25€76.50
€79.76
+4.3%
32.8%€118.50€32.81n/a6
Oct ’25€69.00
€75.77
+9.8%
35.0%€116.81€32.35n/a6
Sep ’25€57.00
€68.27
+19.8%
31.0%€95.32€32.68n/a5
Aug ’25€62.00
€65.49
+5.6%
27.2%€86.95€33.30n/a5
Jul ’25€51.00
€63.48
+24.5%
28.6%€88.01€33.71n/a5
Jun ’25€48.20
€64.13
+33.1%
24.3%€86.87€40.66n/a5
May ’25€46.80
€71.63
+53.1%
31.0%€105.40€41.04n/a5
Apr ’25€52.50
€79.21
+50.9%
24.8%€104.08€44.21n/a5
Mar ’25€55.50
€82.88
+49.3%
17.1%€104.53€61.05n/a5
Feb ’25€72.50
€104.52
+44.2%
24.1%€132.46€61.14n/a6
Jan ’25€73.00
€104.52
+43.2%
24.1%€132.46€61.14n/a6
Dec ’24€76.00
€115.10
+51.4%
11.5%€131.05€98.97n/a5
Nov ’24€78.50
€119.23
+51.9%
12.1%€137.21€101.25€76.505
Oct ’24€86.50
€122.29
+41.4%
8.9%€135.04€103.16€69.005
Sep ’24€86.00
€116.79
+35.8%
10.7%€132.42€101.16€57.005
Aug ’24€81.50
€117.16
+43.8%
11.5%€130.18€99.44€62.005
Jul ’24€73.00
€116.64
+59.8%
14.0%€131.63€91.41€51.005
Jun ’24€69.00
€116.34
+68.6%
13.7%€130.88€90.89€48.205
May ’24€72.00
€121.51
+68.8%
17.9%€146.72€87.47€46.805
Apr ’24€72.84
€121.51
+66.8%
17.9%€146.72€87.47€52.505
Mar ’24€81.32
€120.43
+48.1%
18.4%€146.31€87.22€55.505
Feb ’24€81.84
€121.89
+48.9%
20.5%€160.98€85.55€72.506
Jan ’24€70.92
€123.88
+74.7%
22.2%€166.13€88.28€73.006
Dec ’23€86.46
€137.67
+59.2%
28.1%€200.52€92.78€76.006
Nov ’23€85.04
€143.93
+69.2%
28.0%€203.49€90.10€78.506

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Obiz

€25.7m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.34

7D

-9.4%

1Y

-20.2%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.23

7D

3.7%

1Y

-27.6%

Ipsos

€1.9b

Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.

IPZ

€45.08

7D

-1.6%

1Y

-8.7%