Liberty Broadband Corporation

DB:8L8C Stock Report

Market Cap: €10.9b

Liberty Broadband Valuation

Is 8L8C undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8L8C when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€3.21
Fair Value
2.3k% overvalued intrinsic discount
5
Number of Analysts

Below Fair Value: 8L8C (€76) is trading above our estimate of fair value (€3.21)

Significantly Below Fair Value: 8L8C is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8L8C?

Key metric: As 8L8C is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8L8C. This is calculated by dividing 8L8C's market cap by their current earnings.
What is 8L8C's PE Ratio?
PE Ratio14.2x
EarningsUS$783.00m
Market CapUS$11.29b

Price to Earnings Ratio vs Peers

How does 8L8C's PE Ratio compare to its peers?

The above table shows the PE ratio for 8L8C vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.7x
RRTL RTL Group
11.4x2.7%€4.6b
SAX Ströer SE KGaA
27.2x27.2%€3.1b
G24 Scout24
38.8x15.4%€6.8b
EVD CTS Eventim KGaA
37.4x11.9%€9.4b
8L8C Liberty Broadband
14.2x28.1%€11.3b

Price-To-Earnings vs Peers: 8L8C is good value based on its Price-To-Earnings Ratio (14.2x) compared to the peer average (28.7x).

Price to Earnings Ratio vs Industry

How does 8L8C's PE Ratio compare vs other companies in the European Media Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8L8C 14.2xIndustry Avg. 13.4xNo. of Companies16PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8L8C is expensive based on its Price-To-Earnings Ratio (14.2x) compared to the European Media industry average (13.4x).

Price to Earnings Ratio vs Fair Ratio

What is 8L8C's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8L8C PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.2x
Fair PE Ratio36.9x

Price-To-Earnings vs Fair Ratio: 8L8C is good value based on its Price-To-Earnings Ratio (14.2x) compared to the estimated Fair Price-To-Earnings Ratio (36.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8L8C forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€76.00
€100.97
+32.9%
26.4%€139.97€72.40n/a5
Feb ’26€75.50
€100.97
+33.7%
26.4%€139.97€72.40n/a5
Jan ’26€72.50
€100.97
+39.3%
26.4%€139.97€72.40n/a5
Dec ’25€80.00
€100.06
+25.1%
23.7%€138.40€71.59n/a6
Nov ’25€76.50
€80.57
+5.3%
32.8%€119.70€33.15n/a6
Oct ’25€69.00
€75.77
+9.8%
35.0%€116.81€32.35n/a6
Sep ’25€57.00
€68.27
+19.8%
31.0%€95.32€32.68n/a5
Aug ’25€62.00
€65.49
+5.6%
27.2%€86.95€33.30n/a5
Jul ’25€51.00
€63.48
+24.5%
28.6%€88.01€33.71n/a5
Jun ’25€48.20
€64.13
+33.1%
24.3%€86.87€40.66n/a5
May ’25€46.80
€71.63
+53.1%
31.0%€105.40€41.04n/a5
Apr ’25€52.50
€79.21
+50.9%
24.8%€104.08€44.21n/a5
Mar ’25€55.50
€82.88
+49.3%
17.1%€104.53€61.05n/a5
Feb ’25€72.50
€104.52
+44.2%
24.1%€132.46€61.14€75.506
Jan ’25€73.00
€104.52
+43.2%
24.1%€132.46€61.14€72.506
Dec ’24€76.00
€115.10
+51.4%
11.5%€131.05€98.97€80.005
Nov ’24€78.50
€119.23
+51.9%
12.1%€137.21€101.25€76.505
Oct ’24€86.50
€122.29
+41.4%
8.9%€135.04€103.16€69.005
Sep ’24€86.00
€116.79
+35.8%
10.7%€132.42€101.16€57.005
Aug ’24€81.50
€117.16
+43.8%
11.5%€130.18€99.44€62.005
Jul ’24€73.00
€116.64
+59.8%
14.0%€131.63€91.41€51.005
Jun ’24€69.00
€116.34
+68.6%
13.7%€130.88€90.89€48.205
May ’24€72.00
€121.51
+68.8%
17.9%€146.72€87.47€46.805
Apr ’24€72.84
€121.51
+66.8%
17.9%€146.72€87.47€52.505
Mar ’24€81.32
€120.43
+48.1%
18.4%€146.31€87.22€55.505
Feb ’24€81.84
€121.89
+48.9%
20.5%€160.98€85.55€72.506
Analyst Price Target
Consensus Narrative from 5 Analysts
€102.29
Fair Value
25.7% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 02:08
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Liberty Broadband Corporation is covered by 16 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Matthew HarriganBenchmark Company
Mark MillerBenchmark Company
Samuel McHughBNP Paribas Exane