Tongdao Liepin Group

DB:6WT Stock Report

Market Cap: €211.7m

Tongdao Liepin Group Valuation

Is 6WT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6WT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 6WT's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 6WT's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6WT?

Key metric: As 6WT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6WT. This is calculated by dividing 6WT's market cap by their current earnings.
What is 6WT's PE Ratio?
PE Ratio13.1x
EarningsCN¥133.45m
Market CapCN¥1.75b

Price to Earnings Ratio vs Peers

How does 6WT's PE Ratio compare to its peers?

The above table shows the PE ratio for 6WT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.9x
NWO New Work
39.1xn/a€472.1m
YOC YOC
14.7x17.9%€54.9m
G24 Scout24
45.6x17.7%€7.4b
BST Bastei Lübbe
16.3x4.9%€148.5m
6WT Tongdao Liepin Group
13.1x21.5%€1.9b

Price-To-Earnings vs Peers: 6WT is good value based on its Price-To-Earnings Ratio (13.1x) compared to the peer average (29x).

Price to Earnings Ratio vs Industry

How does 6WT's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
6WT 13.1xIndustry Avg. 25.4xNo. of Companies5PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 6WT is good value based on its Price-To-Earnings Ratio (13.1x) compared to the European Interactive Media and Services industry average (25.4x).

Price to Earnings Ratio vs Fair Ratio

What is 6WT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6WT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.1x
Fair PE Ratio22x

Price-To-Earnings vs Fair Ratio: 6WT is good value based on its Price-To-Earnings Ratio (13.1x) compared to the estimated Fair Price-To-Earnings Ratio (22x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6WT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.37
€0.75
+102.4%
9.2%€0.86€0.67n/a4
Apr ’26€0.59
€0.75
+27.6%
9.2%€0.86€0.67n/a4
Mar ’26€0.61
€0.55
-11.1%
27.7%€0.70€0.37n/a4
Feb ’26€0.32
€0.55
+71.9%
27.7%€0.70€0.37n/a4
Jan ’26€0.36
€0.55
+50.2%
27.7%€0.70€0.37n/a4
Dec ’25€0.27
€0.51
+91.2%
35.7%€0.70€0.30n/a4
Nov ’25€0.25
€0.50
+101.5%
38.4%€0.70€0.30n/a4
Oct ’25€0.30
€0.46
+53.2%
37.7%€0.68€0.29n/a5
Sep ’25€0.20
€0.57
+187.1%
34.5%€0.82€0.31n/a5
Aug ’25€0.23
€0.61
+163.4%
31.0%€0.82€0.37n/a5
Jul ’25€0.22
€0.61
+175.4%
31.0%€0.82€0.37n/a5
Jun ’25€0.29
€0.61
+111.9%
31.0%€0.82€0.37n/a5
May ’25€0.33
€0.80
+145.8%
34.7%€1.28€0.45n/a7
Apr ’25€0.31
€0.84
+171.2%
32.9%€1.28€0.45€0.597
Mar ’25€0.45
€1.01
+126.6%
13.5%€1.28€0.82€0.617
Feb ’25€0.45
€1.01
+122.6%
13.5%€1.28€0.82€0.327
Jan ’25€0.66
€1.01
+54.3%
13.5%€1.28€0.82€0.367
Dec ’24€0.67
€1.02
+52.8%
14.5%€1.29€0.83€0.276
Nov ’24€0.66
€1.17
+77.1%
8.8%€1.29€1.01€0.256
Oct ’24€0.82
€1.13
+38.2%
8.2%€1.28€1.00€0.305
Sep ’24€0.88
€1.14
+30.4%
9.0%€1.28€1.00€0.204
Aug ’24€1.06
€1.21
+14.3%
4.5%€1.27€1.16€0.232
Jul ’24€1.05
€1.21
+15.4%
4.5%€1.27€1.16€0.222
Jun ’24€1.03
€1.63
+57.9%
15.2%€1.98€1.45€0.293
May ’24€1.15
€1.63
+41.5%
15.2%€1.98€1.45€0.333
Apr ’24€1.16
€1.66
+43.1%
16.7%€2.05€1.44€0.313
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
€0.65
Fair Value
42.6% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/28 22:18
End of Day Share Price 2025/04/25 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Tongdao Liepin Group is covered by 10 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Zhuonan XuChina International Capital Corporation Limited
Linggang JiangChina International Capital Corporation Limited
Yuan LiaoCitic Securities Co., Ltd.