STV Group plc

DB:3YC Stock Report

Market Cap: €120.8m

STV Group Valuation

Is 3YC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3YC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3YC (€2.54) is trading below our estimate of fair value (€8.67)

Significantly Below Fair Value: 3YC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3YC?

Key metric: As 3YC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3YC. This is calculated by dividing 3YC's market cap by their current earnings.
What is 3YC's PE Ratio?
PE Ratio14.5x
EarningsUK£6.90m
Market CapUK£100.21m

Price to Earnings Ratio vs Peers

How does 3YC's PE Ratio compare to its peers?

The above table shows the PE ratio for 3YC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15x
KA8 Klassik Radio
30.3xn/a€17.6m
BST Bastei Lübbe
11.7x0.1%€125.4m
RRTL RTL Group
10.2x-2.2%€4.1b
EDL Edel SE KGaA
7.8x-0.4%€96.2m
3YC STV Group
14.5x46.8%€100.2m

Price-To-Earnings vs Peers: 3YC is good value based on its Price-To-Earnings Ratio (14.5x) compared to the peer average (15x).

Price to Earnings Ratio vs Industry

How does 3YC's PE Ratio compare vs other companies in the European Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
3YC 14.5xIndustry Avg. 12.9xNo. of Companies15PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3YC is expensive based on its Price-To-Earnings Ratio (14.5x) compared to the European Media industry average (13.1x).

Price to Earnings Ratio vs Fair Ratio

What is 3YC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3YC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.5x
Fair PE Ratio22x

Price-To-Earnings vs Fair Ratio: 3YC is good value based on its Price-To-Earnings Ratio (14.5x) compared to the estimated Fair Price-To-Earnings Ratio (22x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3YC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.54
€4.60
+81.0%
0.4%€4.61€4.58n/a2
Dec ’25€2.52
€4.60
+82.4%
0.4%€4.61€4.58n/a2
Nov ’25€2.70
€4.61
+70.6%
0.4%€4.63€4.59n/a2
Oct ’25€2.88
€4.55
+58.1%
0.4%€4.57€4.54n/a2
Sep ’25€2.94
€4.45
+51.3%
2.0%€4.54€4.36n/a2
Aug ’25€3.14
€4.47
+42.4%
2.0%€4.56€4.38n/a2
Jul ’25€3.08
€4.45
+44.3%
2.0%€4.53€4.36n/a2
Nov ’24€2.00
€5.08
+154.0%
8.2%€5.49€4.66€2.702
Oct ’24€2.14
€5.08
+137.3%
8.2%€5.49€4.66€2.882
Sep ’24€2.14
€5.31
+148.3%
12.3%€5.97€4.66€2.942
Aug ’24€2.34
€5.31
+127.1%
12.3%€5.97€4.66€3.142
Jul ’24€2.52
€4.75
+88.7%
5.4%€5.01€4.50€3.082
Jun ’24€2.82
€4.75
+68.6%
5.4%€5.01€4.50€3.062
May ’24€2.76
€4.75
+72.3%
5.4%€5.01€4.50€2.662
Jan ’24€3.00
€5.88
+96.0%
2.1%€6.01€5.75€2.202
Dec ’23€2.94
€6.87
+133.6%
11.1%€7.63€6.10€2.102

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 01:02
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

STV Group plc is covered by 12 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alan HowardCanaccord Genuity
Jonathan RodgersGoldman Sachs
Steven Craig LiechtiInvestec Bank plc (UK)