Townsquare Media, Inc.

DB:2T8 Stock Report

Market Cap: €149.2m

Townsquare Media Valuation

Is 2T8 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2T8 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2T8 (€9.25) is trading below our estimate of fair value (€20.58)

Significantly Below Fair Value: 2T8 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2T8?

Key metric: As 2T8 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 2T8. This is calculated by dividing 2T8's market cap by their current revenue.
What is 2T8's PS Ratio?
PS Ratio0.3x
SalesUS$447.96m
Market CapUS$155.32m

Price to Sales Ratio vs Peers

How does 2T8's PS Ratio compare to its peers?

The above table shows the PS ratio for 2T8 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.5x
PSM ProSiebenSat.1 Media
0.3x2.5%€1.1b
KA8 Klassik Radio
0.9xn/a€17.8m
WIG1 Sporttotal
0.4xn/a€14.7m
RRTL RTL Group
0.6x3.8%€3.7b
2T8 Townsquare Media
0.3x2.3%€155.3m

Price-To-Sales vs Peers: 2T8 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does 2T8's PS Ratio compare vs other companies in the DE Media Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
SBV Schwabenverlag
0.1xn/aUS$1.45m
53Y Bonhill Group
0.02xn/aUS$398.20k
69R Aventura Group
0.09xn/aUS$242.86k
No more companies available in this PS range
2T8 0.3xIndustry Avg. 0.6xNo. of Companies3PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 2T8 is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Media industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 2T8's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2T8 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: 2T8 is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2T8 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€9.25
€17.83
+92.8%
10.5%€19.71€15.96n/a2
Nov ’25€9.00
€17.60
+95.6%
10.5%€19.45€15.75n/a2
Oct ’25€9.05
€17.38
+92.1%
10.5%€19.21€15.55n/a2
Sep ’25€9.55
€17.38
+82.0%
10.5%€19.21€15.55n/a2
Aug ’25€11.10
€17.47
+57.4%
10.5%€19.31€15.63n/a2
Jul ’25€10.10
€15.71
+55.5%
19.2%€19.41€12.01n/a3
Jun ’25€10.00
€15.71
+57.1%
19.2%€19.41€12.01n/a3
May ’25€11.30
€15.67
+38.7%
20.6%€19.55€11.64n/a3
Apr ’25€10.10
€15.67
+55.2%
20.6%€19.55€11.64n/a3
Mar ’25€9.85
€15.93
+61.7%
25.9%€21.13€11.03n/a3
Feb ’25€9.95
€15.93
+60.1%
25.9%€21.13€11.03n/a3
Jan ’25€9.85
€15.83
+60.8%
25.9%€21.01€10.96n/a3
Dec ’24€9.05
€15.83
+75.0%
25.9%€21.01€10.96n/a3
Nov ’24€8.10
€15.83
+95.5%
25.9%€21.01€10.96€9.003
Oct ’24€8.40
€15.83
+88.5%
25.9%€21.01€10.96€9.053
Sep ’24€8.85
€15.83
+78.9%
25.9%€21.01€10.96€9.553
Aug ’24€10.90
€15.63
+43.4%
27.4%€20.95€10.47€11.103
Jul ’24€10.60
€15.63
+47.5%
27.4%€20.95€10.47€10.103
Jun ’24€8.95
€15.63
+74.7%
27.4%€20.95€10.47€10.003
May ’24€8.35
€15.66
+87.6%
31.9%€21.62€9.40€11.303
Apr ’24€7.30
€15.66
+114.6%
31.9%€21.62€9.40€10.103
Mar ’24€6.80
€18.06
+165.6%
19.7%€22.25€13.55€9.853
Feb ’24€6.85
€18.06
+163.6%
19.7%€22.25€13.55€9.953
Jan ’24€6.75
€18.06
+167.6%
19.7%€22.25€13.55€9.853
Dec ’23€7.05
€18.06
+156.2%
19.7%€22.25€13.55€9.053
Nov ’23€7.55
€21.34
+182.6%
26.1%€29.01€16.00€8.103

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Baidu

US$28.6b

Provides online marketing and cloud services through an internet platform in the People’s Republic of China.

B1C

US$77.70

7D

-3.1%

1Y

-31.2%

Ipsos

€1.9b

Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.

IPZ

€44.44

7D

-0.6%

1Y

-11.3%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.19

7D

0.7%

1Y

-30.4%