Mayfair Gold Valuation

Is 9M5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9M5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 9M5's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 9M5's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9M5?

Key metric: As 9M5 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 9M5. This is calculated by dividing 9M5's market cap by their current book value.
What is 9M5's PB Ratio?
PB Ratio10.7x
BookCA$19.85m
Market CapCA$211.94m

Price to Book Ratio vs Peers

How does 9M5's PB Ratio compare to its peers?

The above table shows the PB ratio for 9M5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average14.2x
02P Pearl Gold
0.9xn/a€11.3m
EIS Eisen- und Hüttenwerke
2.1xn/a€202.4m
M0LY Greenland Resources
53.3xn/a€78.4m
2HRA H&R GmbH KGaA
0.3x52.9%€128.4m
9M5 Mayfair Gold
10.7xn/a€211.9m

Price-To-Book vs Peers: 9M5 is good value based on its Price-To-Book Ratio (10.7x) compared to the peer average (14.2x).


Price to Book Ratio vs Industry

How does 9M5's PB Ratio compare vs other companies in the European Metals and Mining Industry?

23 CompaniesPrice / BookEstimated GrowthMarket Cap
9M5 10.7xIndustry Avg. 0.9xNo. of Companies26PB00.61.21.82.43+
23 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 9M5 is expensive based on its Price-To-Book Ratio (10.7x) compared to the European Metals and Mining industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is 9M5's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9M5 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio10.7x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 9M5's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies