L'Air Liquide Valuation

Is AIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€194.36
Fair Value
13.3% undervalued intrinsic discount
21
Number of Analysts

Below Fair Value: AIL (€168.58) is trading below our estimate of fair value (€194.36)

Significantly Below Fair Value: AIL is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AIL?

Key metric: As AIL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AIL. This is calculated by dividing AIL's market cap by their current earnings.
What is AIL's PE Ratio?
PE Ratio32x
Earnings€3.04b
Market Cap€97.13b

Price to Earnings Ratio vs Peers

How does AIL's PE Ratio compare to its peers?

The above table shows the PE ratio for AIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.2x
BAS BASF
83.7x32.8%€41.6b
SY1 Symrise
35.2x14.1%€13.8b
HEI Heidelberg Materials
13.1x9.6%€24.4b
EVK Evonik Industries
36.9x33.0%€8.5b
AIL L'Air Liquide
32x10.5%€97.1b

Price-To-Earnings vs Peers: AIL is good value based on its Price-To-Earnings Ratio (32x) compared to the peer average (42.2x).


Price to Earnings Ratio vs Industry

How does AIL's PE Ratio compare vs other companies in the European Chemicals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
AIL 32.0xIndustry Avg. 17.6xNo. of Companies13PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AIL is expensive based on its Price-To-Earnings Ratio (32x) compared to the European Chemicals industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is AIL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AIL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32x
Fair PE Ratio26.5x

Price-To-Earnings vs Fair Ratio: AIL is expensive based on its Price-To-Earnings Ratio (32x) compared to the estimated Fair Price-To-Earnings Ratio (26.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AIL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€190.71
0%
7.7%€216.00€149.00n/a21
Jan ’26n/a
€190.19
0%
8.4%€216.00€149.00n/a21
Dec ’25n/a
€187.19
0%
9.0%€216.00€149.00n/a22
Nov ’25n/a
€186.01
0%
10.0%€216.00€149.00n/a22
Oct ’25n/a
€183.06
0%
10.5%€216.00€146.00n/a21
Sep ’25n/a
€182.23
0%
10.8%€216.00€140.50n/a21
Aug ’25n/a
€181.58
0%
10.8%€216.00€140.50n/a21
Jul ’25n/a
€179.00
0%
9.8%€200.00€140.50n/a20
Jun ’25n/a
€180.78
0%
9.3%€202.73€146.36n/a21
May ’25n/a
€180.78
0%
9.3%€202.73€146.36n/a21
Apr ’25n/a
€176.86
0%
9.4%€201.82€146.36n/a22
Mar ’25n/a
€174.71
0%
8.9%€200.00€146.36n/a22
Feb ’25n/a
€165.50
0%
8.2%€181.82€131.82n/a22
Jan ’25n/a
€163.84
0%
8.5%€181.82€131.82n/a22
Dec ’24n/a
€163.22
0%
8.2%€181.82€131.82n/a22
Nov ’24n/a
€161.90
0%
8.9%€181.82€131.82n/a22
Oct ’24n/a
€160.87
0%
8.8%€176.36€131.82n/a21
Sep ’24n/a
€160.96
0%
8.6%€176.36€131.82n/a21
Aug ’24n/a
€159.31
0%
8.6%€176.36€131.82n/a22
Jul ’24n/a
€155.83
0%
9.6%€174.55€123.64n/a25
Jun ’24n/a
€155.83
0%
9.6%€174.55€123.64n/a25
May ’24n/a
€152.61
0%
10.3%€174.55€118.18n/a26
Apr ’24n/a
€146.73
0%
10.2%€172.73€118.18n/a26
Mar ’24n/a
€146.38
0%
10.6%€172.73€118.18n/a26
Feb ’24n/a
€142.01
0%
11.0%€172.73€111.82n/a26
Analyst Price Target
Consensus Narrative from 21 Analysts
€190.69
Fair Value
11.6% undervalued intrinsic discount
21
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/01 03:15
End of Day Share Price 2025/01/31 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

L'Air Liquide S.A. is covered by 57 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Fabrice FarigouleAlphaValue
Pierre-Yves GauthierAlphaValue
Volker BosseBaader Helvea Equity Research