POLA Orbis Holdings

DB:8PO

Snowflake Description

Flawless balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.

8PO

¥766B

Market Cap

Add to portfolio

Home
DE
Household

Last updated 2019/04/23 21:48

Company description

POLA Orbis Holdings Inc., through its subsidiaries, develops, manufactures, and sells cosmetics and related products in Japan and internationally. The last earnings update was 28 days ago. More info.

Find similar companies

Add to Portfolio Compare Print

8PO Share Price and Events

7 Day Returns

DB:8PO

2.7%

Europe Personal Products

1.5%

DE Market

1 Year Returns

-22.8%

DB:8PO

18%

Europe Personal Products

-6.2%

DE Market

8PO Shareholder Return

	7 Day	30 Day	90 Day	1 Year	3 Year	5 Year
POLA Orbis Holdings (8PO)	1%	-2.6%	20.2%	-22.8%	53.9%	-
Europe Personal Products	2.7%	3.3%	14.7%	18%	37.9%	76%
DE Market	1.5%	6%	8.5%	-6.2%	10.7%	15.3%

1 Year Return vs Industry and Market

8PO underperformed the Personal Products industry which returned 18% over the past year.
8PO underperformed the Market in Germany which returned -6.2% over the past year.

Price Volatility

8PO

Industry

5yr Volatility vs Market

Related Companies

Sorry, no analysis for POLA Orbis Holdings's competitors could be found in our database.

Value

Is POLA Orbis Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.

INTRINSIC VALUE BASED ON FUTURE CASH FLOWS

Here we compare the current share price of POLA Orbis Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.

Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for POLA Orbis Holdings.

DB:8PO Discounted Cash Flow Data Sources
Data Point	Source	Value
Valuation Model		2 Stage Free Cash Flow to Equity
Levered Free Cash Flow	Average of 13 Analyst Estimates (S&P Global)	See below
Discount Rate (Cost of Equity)	See below	5%
Perpetual Growth Rate	10-Year DE Government Bond Rate	0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:8PO
Data Point	Calculation/ Source	Result
Risk-Free Rate	10-Year DE Govt Bond Rate	0.2%
Equity Risk Premium	S&P Global	6%
Personal Products Unlevered Beta	Simply Wall St/ S&P Global	0.68
Re-levered Beta	= Unlevered beta (1 + (1- tax rate) (Debt/Equity)) = 0.68 (1 + (1- 30.86%) (0.24%))	0.786
Levered Beta	Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm)	0.8
Discount Rate/ Cost of Equity	= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium) = 0.23% + (0.8 * 5.96%)	5%

Discounted Cash Flow Calculation for DB:8PO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for POLA Orbis Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:8PO DCF 1st Stage: Next 10 year cash flow forecast
	Levered FCF (JPY, Millions)	Source	Present Value Discounted (@ 5%)
2019	24,711.60	Analyst x5	23,535.75
2020	29,630.57	Analyst x7	26,877.85
2021	31,726.29	Analyst x7	27,409.49
2022	34,361.67	Analyst x3	28,273.74
2023	36,440.67	Analyst x3	28,557.65
2024	37,964.62	Est @ 4.18%	28,336.26
2025	39,101.97	Est @ 3%	27,796.45
2026	39,948.70	Est @ 2.17%	27,047.10
2027	40,581.58	Est @ 1.58%	26,168.22
2028	41,059.37	Est @ 1.18%	25,216.50
Present value of next 10 years cash flows			¥269,219.01

DB:8PO DCF 2nd Stage: Terminal Value
	Calculation	Result
Terminal Value	= FCF₂₀₂₈ × (1 + g) ÷ (Discount Rate – g) = ¥41,059.37 × (1 + 0.23%) ÷ (5% – 0.23%)	¥863,107.97
Present Value of Terminal Value	= Terminal Value ÷ (1 + r)¹⁰ = ¥863,107.97 ÷ (1 + 5%)¹⁰	¥530,075.32

DB:8PO Total Equity Value
	Calculation	Result
Total Equity Value	= Present value of next 10 years cash flows + Terminal Value = ¥269,219.01 + ¥530,075.32	¥799,294.33
Equity Value per Share (JPY)	= Total value / Shares Outstanding = ¥799,294.33 / 221.18	¥3613.78

DB:8PO Discount to Share Price
	Calculation	Result
Non-primary Listing Adjustment Factor	1 share in DB:8PO represents 0.00771x of TSE:4927 (This could be a different class, a depositary receipt, a different currency, or all of these things.)	0.00771x
Value per Share (Listing Adjusted, EUR)	= Value per Share (JPY) x Listing Adjustment Factor = ¥ 3,613.78 x 0.00771	€27.87
Value per share (EUR)	From above.	€27.87
Current discount	Discount to share price of €26.72 = -1 x (€26.72 - €27.87) / €27.87	4.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount

Amount off the current price POLA Orbis Holdings is available for.

Share price is €26.72 vs Future cash flow value of €27.87

Current Discount Checks

For POLA Orbis Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.

POLA Orbis Holdings's share price is below the future cash flow value, but not at a moderate discount (< 20%).
POLA Orbis Holdings's share price is below the future cash flow value, but not at a substantial discount (< 40%).

PRICE RELATIVE TO MARKET

We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for POLA Orbis Holdings's earnings, growth and assets is considered below, and whether this is a fair price.

Price based on past earnings

Are POLA Orbis Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?

Raw Data

DB:8PO PE (Price to Earnings) Ratio Data Sources
Data Point	Source	Value
Earnings Per Share *	Company Filings (2018-12-31) in JPY	¥37.92
TSE:4927 Share Price **	TSE (2019-04-23) in JPY	¥3465
Europe Personal Products Industry PE Ratio	Median Figure of 24 Publicly-Listed Personal Products Companies	17.61x
Germany Market PE Ratio	Median Figure of 424 Publicly-Listed Companies	19.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of POLA Orbis Holdings.

DB:8PO PE (Price to Earnings) Ratio Calculation
	Calculation	Outcome
PE Ratio	= TSE:4927 Share Price ÷ EPS (both in JPY) = 3465 ÷ 37.92	91.37x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

POLA Orbis Holdings is overvalued based on earnings compared to the Europe Personal Products industry average.
POLA Orbis Holdings is overvalued based on earnings compared to the Germany market.

Price based on expected Growth

Does POLA Orbis Holdings's expected growth come at a high price?

Raw Data

DB:8PO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point	Source	Value
PE Ratio	See PE Ratio Section	91.37x
Net Income Annual Growth Rate	See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 13 Analysts	22.5%per year
Europe Personal Products Industry PEG Ratio	Median Figure of 17 Publicly-Listed Personal Products Companies	1.3x
Germany Market PEG Ratio	Median Figure of 269 Publicly-Listed Companies	1.56x

*Line of best fit is calculated by linear regression .

DB:8PO PEG (Price to Earnings to Growth) Ratio Calculation
	Calculation	Outcome
PEG Ratio	= PE Ratio ÷ Net Income Annual Growth Rate = 91.37x ÷ 22.5%	4.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

POLA Orbis Holdings is poor value based on expected growth next year.

Price based on value of assets

What value do investors place on POLA Orbis Holdings's assets?

Raw Data

DB:8PO PB (Price to Book) Ratio Data Sources
Data Point	Source	Value
Book Value per Share	Company Filings (2018-12-31) in JPY	¥853.02
TSE:4927 Share Price *	TSE (2019-04-23) in JPY	¥3465
Europe Personal Products Industry PB Ratio	Median Figure of 38 Publicly-Listed Personal Products Companies	2.22x
Germany Market PB Ratio	Median Figure of 574 Publicly-Listed Companies	1.84x

DB:8PO PB (Price to Book) Ratio Calculation
	Calculation	Outcome
PB Ratio	= TSE:4927 Share Price ÷ Book Value per Share (both in JPY) = 3465 ÷ 853.02	4.06x

* Primary Listing of POLA Orbis Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

POLA Orbis Holdings is overvalued based on assets compared to the Europe Personal Products industry average.

Value checks

We assess POLA Orbis Holdings's value by looking at:

Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
Is the PE ratio less than the market average, and/ or less than the Personal Products industry average (and greater than 0)? (2 checks)
Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
Is the PB ratio less than the Personal Products industry average (and greater than 0)? (1 check)

Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

How is POLA Orbis Holdings expected to perform in the next 1 to 3 years based on estimates from 13 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!

22.5%

Expected annual growth in earnings.

Earnings growth vs Low Risk Savings

Is POLA Orbis Holdings expected to grow at an attractive rate?

POLA Orbis Holdings's earnings growth is expected to exceed the low risk savings rate of 0.2%.

Growth vs Market Checks

POLA Orbis Holdings's earnings growth is expected to exceed the Germany market average.
POLA Orbis Holdings's revenue growth is positive but not above the Germany market average.

Annual Growth Rates Comparison

Raw Data

DB:8PO Future Growth Rates Data Sources
Data Point	Source	Value (per year)
DB:8PO Future Earnings Growth Rate	Line of Best Fit* through Consensus Estimate Earnings of 13 Analysts	22.5%
DB:8PO Future Revenue Growth Rate	Line of Best Fit* through Consensus Estimate Revenue of 13 Analysts	3.1%
Europe Personal Products Industry Earnings Growth Rate	Market Cap Weighted Average	-1.2%
Europe Personal Products Industry Revenue Growth Rate	Market Cap Weighted Average	4.4%
Germany Market Earnings Growth Rate	Market Cap Weighted Average	11.6%
Germany Market Revenue Growth Rate	Market Cap Weighted Average	4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations

Raw Data

DB:8PO Analysts Growth Expectations Data Sources
Data Point	Source	Value
Past Financials	Company Filings (3 months ago)	See Below
Future Estimates	Average of up to 13 Analyst Estimates (S&P Global)	See Below

All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.

DB:8PO Future Estimates Data
Date (Data in JPY Millions)	Revenue	Cash Flow	Net Income *	Avg. No. Analysts
2023-12-31	295,150	46,100	40,200	2
2022-12-31	280,500	43,550	37,650	2
2021-12-31	264,777	41,046	33,006	12
2020-12-31	255,403	38,631	30,496	13
2019-12-31	244,008	33,931	26,642	13

DB:8PO Past Financials Data
Date (Data in JPY Millions)	Revenue	Cash Flow	Net Income *
2018-12-31	248,574	30,283	8,388
2018-09-30	251,296		28,516
2018-06-30	252,219	33,216	28,503
2018-03-31	247,787		27,766
2017-12-31	244,335	35,333	27,137
2017-09-30	237,178		26,167
2017-06-30	228,903	34,040	23,138
2017-03-31	225,040		19,608
2016-12-31	218,482	23,561	17,447
2016-09-30	221,435		17,132
2016-06-30	221,962	21,725	16,269
2016-03-31	218,912		15,265

*GAAP earnings excluding extraordinary items.

High Growth Checks

POLA Orbis Holdings's earnings are expected to grow significantly at over 20% yearly.
POLA Orbis Holdings's revenue is expected to grow by 3.1% yearly, however this is not considered high growth (20% yearly).

Past and Future Earnings per Share

The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.

Raw Data

DB:8PO Past and Future Earnings per Share
Data Point	Source	Value
Past Financials	Company Filings (3 months ago)	See Below
Future Estimates	Average of up to 13 Analyst Estimates (S&P Global)	See Below

All data from POLA Orbis Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:8PO Future Estimates Data
Date (Data in JPY Millions)	EPS *	EPS High Estimate	EPS Low Estimate	Avg. No. Analysts
2023-12-31	181.75	188.50	175.00	2.00
2022-12-31	170.25	174.10	166.40	2.00
2021-12-31	148.89	174.05	132.90	12.00
2020-12-31	137.59	164.80	123.00	13.00
2019-12-31	120.20	137.50	109.69	13.00

DB:8PO Past Financials Data
Date (Data in JPY Millions)	EPS *
2018-12-31	37.92
2018-09-30	128.93
2018-06-30	128.87
2018-03-31	125.54
2017-12-31	122.69
2017-09-30	118.31
2017-06-30	104.62
2017-03-31	88.66
2016-12-31	78.89
2016-09-30	77.47
2016-06-30	73.56
2016-03-31	69.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years

In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.

POLA Orbis Holdings is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).

Show me more growth companies in the Personal Products industry

Future performance checks

We assess POLA Orbis Holdings's future performance by looking at:

Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
Is the annual earnings growth rate expected to be above 20%? (1 check)
Is the annual revenue growth rate expected to be above 20%? (1 check)
Is the Return on Equity in 3 years expected to be over 20%? (1 check)

Some of the above checks will fail if the company is expected to be loss making in the relevant year.
POLA Orbis Holdings has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

How has POLA Orbis Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.

Past earnings growth

Below we compare POLA Orbis Holdings's growth in the last year to its industry (Personal Products).

Past Earnings growth analysis

We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.

POLA Orbis Holdings has delivered over 20% year on year earnings growth in the past 5 years.
POLA Orbis Holdings's 1-year earnings growth is negative, it can't be compared to the 5-year average.
POLA Orbis Holdings's 1-year earnings growth is negative, it can't be compared to the Europe Personal Products industry average.

Earnings and Revenue History

POLA Orbis Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.

Raw Data

All data from POLA Orbis Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:8PO Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions)	Revenue	Net Income *	G+A Expenses
2018-12-31	248,574.00	8,388.00	159,174.00
2018-09-30	251,296.00	28,516.00	160,290.00
2018-06-30	252,219.00	28,503.00	160,592.00
2018-03-31	247,787.00	27,766.00	158,093.00
2017-12-31	244,335.00	27,137.00	155,449.00
2017-09-30	237,178.00	26,167.00	148,551.00
2017-06-30	228,903.00	23,138.00	144,321.00
2017-03-31	225,040.00	19,608.00	142,734.00
2016-12-31	218,482.00	17,447.00	141,532.00
2016-09-30	221,435.00	17,132.00	143,749.00
2016-06-30	221,962.00	16,269.00	144,308.00
2016-03-31	218,912.00	15,265.00	143,759.00
2015-12-31	214,788.00	14,095.00	141,325.00
2015-09-30	208,578.00	14,760.00	136,600.00
2015-06-30	201,937.00	12,772.00	133,337.00
2015-03-31	193,273.00	10,358.00	129,353.00
2014-12-31	198,094.00	10,382.00	132,427.00
2014-09-30	196,028.00	7,292.00	131,834.00
2014-06-30	195,880.00	7,616.00	131,262.00
2014-03-31	200,330.00	8,530.00	132,633.00
2013-12-31	191,355.00	7,318.00	129,054.00
2013-09-30	188,495.00	7,899.00	128,016.00
2013-06-30	185,881.00	7,298.00	127,132.00
2013-03-31	183,166.00	7,218.00	125,229.00
2012-12-31	180,873.00	6,681.00	123,410.00
2012-09-30	176,435.00	6,251.00	122,761.00
2012-06-30	174,127.00	7,835.00	120,139.00

*GAAP earnings excluding extraordinary items.

Performance last year

We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.

POLA Orbis Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
POLA Orbis Holdings used its assets less efficiently than the Europe Personal Products industry average last year based on Return on Assets.
POLA Orbis Holdings has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).

Past performance checks

We assess POLA Orbis Holdings's performance over the past 5 years by checking for:

Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the Personal Products industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)

The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
POLA Orbis Holdings has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

How is POLA Orbis Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up POLA Orbis Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.

Net Worth

POLA Orbis Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
POLA Orbis Holdings's cash and other short term assets cover its long term commitments.

Balance sheet

This treemap shows a more detailed breakdown of POLA Orbis Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.

Assets

Liabilities and shares

The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.

High level of physical assets or inventory.
Debt is covered by short term assets, assets are 87.6x debt.

Historical Debt

Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.

Raw Data

All data from POLA Orbis Holdings Company Filings, last reported 3 months ago.

DB:8PO Past Debt and Equity Data
Date (Data in JPY Millions)	Total Equity	Total Debt	Cash & Short Term Investments
2018-12-31	188,795.00	1,863.00	99,929.00
2018-09-30	202,665.00	0.00	84,337.00
2018-06-30	203,302.00	0.00	92,061.00
2018-03-31	194,435.00	0.00	80,830.00
2017-12-31	198,844.00	3,744.00	100,861.00
2017-09-30	195,478.00	1,600.00	93,088.00
2017-06-30	194,143.00	1,600.00	95,703.00
2017-03-31	185,872.00	1,600.00	88,801.00
2016-12-31	185,862.00	3,589.00	95,478.00
2016-09-30	179,486.00	1,600.00	57,116.00
2016-06-30	180,420.00	1,600.00	57,109.00
2016-03-31	178,846.00	1,600.00	52,367.00
2015-12-31	180,635.00	3,125.00	64,151.00
2015-09-30	174,427.00	1,600.00	52,237.00
2015-06-30	178,160.00	1,600.00	60,003.00
2015-03-31	173,925.00	2,888.00	52,353.00
2014-12-31	180,792.00	4,282.00	62,057.00
2014-09-30	175,507.00	4,671.00	46,268.00
2014-06-30	176,279.00	3,956.00	48,224.00
2014-03-31	175,045.00	2,501.00	42,290.00
2013-12-31	173,885.00	3,482.00	52,100.00
2013-09-30	169,643.00	2,145.00	43,906.00
2013-06-30	169,525.00	1,600.00	41,707.00
2013-03-31	168,429.00	1,600.00	39,273.00
2012-12-31	164,894.00	3,480.00	42,352.00
2012-09-30	158,132.00	1,779.00	44,116.00
2012-06-30	158,272.00	1,634.00	47,500.00

POLA Orbis Holdings's level of debt (1%) compared to net worth is satisfactory (less than 40%).
The level of debt compared to net worth has been reduced over the past 5 years (2% vs 1% today).
Debt is well covered by operating cash flow (1625.5%, greater than 20% of total debt).
POLA Orbis Holdings earns more interest than it pays, coverage of interest payments is not a concern.

Show me more healthy companies in the Personal Products industry

Financial health checks

We assess POLA Orbis Holdings's financial health by checking for:

Are short term assets greater than short term liabilities? (1 check)
Are short term assets greater than long term liabilities? (1 check)
Has the debt to equity ratio increased in the past 5 years? (1 check)
Is the debt to equity ratio over 40%? (1 check)
Is the debt covered by operating cash flow? (1 check)
Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)

For companies that are loss making and have been so on average in the past we replace the last 2 checks with:

Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)

Full details on the Health part of the Simply Wall St company analysis model.

Dividends

What is POLA Orbis Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.

Annual Dividend Income

2.31%

Current annual income from POLA Orbis Holdings dividends. Estimated to be 2.81% next year.

If you bought €2,000 of POLA Orbis Holdings shares you are expected to receive €46 in your first year as a dividend.

Dividend Amount

Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?

POLA Orbis Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.43%).
POLA Orbis Holdings's dividend is below the markets top 25% of dividend payers in Germany (3.71%).

Upcoming dividend payment

Purchase POLA Orbis Holdings before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.

Annualized Historical and Future Dividends

It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.

Raw Data

DB:8PO Annualized Past and Future Dividends
Data Point	Source	Value
Past Annualized Dividend Yield	S&P Global Market Data	See Below
Past Dividends per Share	Company Filings/ Annualized Dividend Payments	See Below
Future Dividends per Share Estimates	Average of up to 13 Analyst Estimates (S&P Global)	See Below
Europe Personal Products Industry Average Dividend Yield	Market Cap Weighted Average of 20 Stocks	2.5%
Germany Market Average Dividend Yield	Market Cap Weighted Average of 327 Stocks	3%
Germany Minimum Threshold Dividend Yield	10th Percentile	0.8%
Germany Bottom 25% Dividend Yield	25th Percentile	1.4%
Germany Top 25% Dividend Yield	75th Percentile	3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:8PO Future Dividends Estimate Data
Date (Data in ¥)	Dividend per Share (annual)	Avg. No. Analysts
2023-12-31	105.50	2.00
2022-12-31	99.00	2.00
2021-12-31	92.64	11.00
2020-12-31	89.58	12.00
2019-12-31	107.83	12.00

DB:8PO Past Annualized Dividends Data
Date (Data in ¥)	Dividend per share (annual)	Avg. Yield (%)
2019-03-26	80.000	2.321
2019-02-13	80.000	2.421
2018-10-30	80.000	2.618
2018-07-30	80.000	2.137
2018-05-01	80.000	1.628
2018-03-27	80.000	1.720
2018-02-14	80.000	1.795
2017-10-30	55.000	1.344
2017-05-01	55.000	1.736
2017-02-14	55.000	2.085
2016-11-11	55.000	2.315
2016-10-31	55.000	2.743
2016-08-12	55.000	2.500
2016-08-01	55.000	2.415
2016-05-02	50.000	2.103
2016-03-30	40.000	1.744
2016-02-15	50.000	2.343
2015-11-12	40.000	2.015
2015-10-30	40.000	2.051
2015-08-12	40.000	2.188
2015-07-30	40.000	2.032
2015-02-13	23.500	1.444
2014-11-14	20.000	1.683
2014-11-04	20.000	1.917
2014-08-11	23.500	2.224
2014-07-30	23.500	2.268
2014-04-30	21.750	2.137
2014-03-27	21.750	2.234
2014-02-13	21.750	2.245
2013-11-14	15.000	1.653
2013-10-30	15.000	1.775
2013-08-13	12.500	1.474
2013-07-30	15.000	1.730
2013-03-28	13.750	1.654
2013-02-14	13.750	1.887
2012-11-14	12.500	1.953
2012-10-30	12.500	2.050
2012-08-10	12.500	1.928
2012-07-30	12.500	1.891
2012-05-01	12.500	2.125
2012-03-29	12.500	2.078
2012-02-14	12.500	2.334
2011-11-14	12.500	2.485
2011-10-31	12.500	2.389
2011-08-12	12.500	2.327
2011-07-29	12.500	2.303
2011-04-28	11.250	2.284
2011-03-30	11.250	2.556
2011-02-14	11.250	2.500
2010-12-10	5.000	1.184

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

POLA Orbis Holdings has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
Dividend payments have increased, but POLA Orbis Holdings only paid a dividend in the past 8 years.

Current Payout to shareholders

What portion of POLA Orbis Holdings's earnings are paid to the shareholders as a dividend.

Dividends paid are not well covered by earnings (0.5x coverage).

Future Payout to shareholders

Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.

Income/ dividend checks

We assess POLA Orbis Holdings's dividend by checking for:

Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
Is current dividend yield above the bottom 25% of dividend payers? (1 check)
Is current dividend yield above the top 25% of dividend payers? (1 check)
Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
If they have paid a dividend for 10 years has it increased in this time? (1 check)
How sustainable is the dividend, can POLA Orbis Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)

Full details on the Dividends part of the Simply Wall St company analysis model.

Management

What is the CEO of POLA Orbis Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.

CEO

Satoshi Suzuki

AGE	64
TENURE AS CEO	12.6 years

CEO Bio

Prof. Suzuki Satoshi has been the President of Pola Orbis Holdings Inc since September 2006 and served as its Chief Executive Officer. Prof. Satoshi has been President and Head of Pola Art Foundation, Public Interest Incorporated Foundation (formerly Pola Art Foundation) since December 2000. He served as the President of POLA Chemical Industries Inc., since June 1996. Prof. Satoshi served as the President of Pola Kosan Y.K. since April 2004. He joined POLA Inc., (formerly POLA Cosmetics, Inc.) in May 1986 and served as its Chief of Overall Coordination Office. Prof. Satoshi joined Honda R&D Co., Ltd. He served as the President of Ninsogyo Y.K. since April 2001. Prof. Satoshi has been the Chairman of POLA Inc., since April 2010. He has been a Representative Director of Pola Orbis Holdings Inc., since September 2006 and POLA Inc. since January 2000. Prof. Satoshi has been a Representative Director of Pola Art Foundation, Public Interest Incorporated Foundation since December 2000. Prof. Satoshi served as a Representative Director of Pola Kosan Y.K. since April 2004. He served as a Director of P.O. Real Estate Inc., since December 2006. Prof. Satoshi served as a Director of POLA Real Estate Inc., since May 2000. Prof. Satoshi served as a Director of POLA Chemical Industries Inc. since February 1996. Prof. Satoshi served as a Director of Ninsogyo Y.K. since April 2001.

CEO Compensation

Insufficient data for Satoshi to compare compensation growth.
Insufficient data for Satoshi to establish whether their remuneration is reasonable compared to companies of similar size in Germany.

Management Team Tenure

Average tenure of the POLA Orbis Holdings management team in years:

5.3

Average Tenure

The average tenure for the POLA Orbis Holdings management team is over 5 years, this suggests they are a seasoned and experienced team.

Management Team

Satoshi Suzuki

57

TENURE

5.3 yrs

Board of Directors Tenure

Average tenure and age of the POLA Orbis Holdings board of directors in years:

10.5

Average Tenure

Average Age

The average tenure for the POLA Orbis Holdings board of directors is over 10 years, this suggests they are a seasoned and experienced board.

TENURE

0.1 yrs

Who owns this company?

Recent Insider Trading

No 3 month insider trading information.

Recent Insider Transactions

Announced	Type	Name	Entity	Role		Start	End	Shares	Max Price (€)	Value (€)

Management checks

We assess POLA Orbis Holdings's management by checking for:

Is the CEO's compensation unreasonable compared to market cap? (1 check)
Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
Is the average tenure of the management team less than 2 years? (1 check)
Is the average tenure of the board of directors team less than 3 years? (1 check)

Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

POLA Orbis Holdings Inc., through its subsidiaries, develops, manufactures, and sells cosmetics and related products in Japan and internationally. The company’s Beauty Care segment offers cosmetics; skincare products; health foods; and fashion products, such as women’s underwear, women’s apparel, and jewelry under the POLA, ORBIS, ORLANE, DECENCIA, THREE, H2O PLUS, and Jurlique brand names, as well as provides cosmetics, consulting, and facial esthetic treatment services. Its Real Estate segment is involved in the leasing of office buildings and residential properties. The company’s Others segment develops, manufactures, and sells cosmetics and quasi-pharmaceutical drugs, as well as provides pharmaceutical contract manufacturing services. This segment also provides building maintenance services. The company sells its products through department, directly operated retail, duty-free shops, and specialty cosmetics stores, as well as through door-to-door sales, and mail-order sales. POLA Orbis Holdings Inc. was founded in 1929 and is headquartered in Tokyo, Japan.

Details

Name:	POLA Orbis Holdings Inc.
Ticker:	8PO
Exchange:	DB
Founded:	1929
Market Cap:	¥6,110,548,319
Shares outstanding:	221,179,303
Website:	http://www.po-holdings.co.jp
Address:	POLA Orbis Holdings Inc. Pola Ginza Building, 1-7-7 Ginza, Tokyo, 104-0061, Japan

Listings

Exchange Symbol	Ticker Symbol	Security	Exchange	Country	Currency	Listed on
TSE	4927	Common Shares	The Tokyo Stock Exchange	JP	JPY	10. Dec 2010
OTCPK	PORB.F	Common Shares	Pink Sheets LLC	US	USD	10. Dec 2010
DB	8PO	Common Shares	Deutsche Boerse AG	DE	EUR	10. Dec 2010

Number of employees

Current staff

4,181

POLA Orbis Holdings employees.

Industry

Industry:	Personal Products
Sector:	Household

Company Analysis and Financial Data Status

Area	Date (UTC time)
Company Analysis updated:	2019/04/23 21:48
End of day share price update:	2019/04/23 00:00
Last estimates confirmation:	2019/04/10
Last earnings filing:	2019/03/26
Last earnings reported:	2018/12/31
Last annual earnings reported:	2018/12/31

All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)