Cheerwin Group Limited

DB:1RQ Stock Report

Market Cap: €310.7m

Cheerwin Group Valuation

Is 1RQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1RQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1RQ (€0.22) is trading below our estimate of fair value (€0.44)

Significantly Below Fair Value: 1RQ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1RQ?

Key metric: As 1RQ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1RQ. This is calculated by dividing 1RQ's market cap by their current earnings.
What is 1RQ's PE Ratio?
PE Ratio10.8x
EarningsCN¥217.98m
Market CapCN¥2.36b

Price to Earnings Ratio vs Peers

How does 1RQ's PE Ratio compare to its peers?

The above table shows the PE ratio for 1RQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average56.7x
HEN3 Henkel KGaA
18.7x6.5%€31.2b
301009 Hangzhou Coco Healthcare ProductsLtd
159.3x36.2%CN¥2.4b
531508 Eveready Industries India
35.2xn/a₹26.6b
6790 Yuen Foong Yu Consumer Products
13.5xn/aNT$12.3b
1RQ Cheerwin Group
10.8x3.9%€2.5b

Price-To-Earnings vs Peers: 1RQ is good value based on its Price-To-Earnings Ratio (10.8x) compared to the peer average (56.7x).

Price to Earnings Ratio vs Industry

How does 1RQ's PE Ratio compare vs other companies in the Global Household Products Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1RQ 10.8xIndustry Avg. 17.2xNo. of Companies14PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1RQ is good value based on its Price-To-Earnings Ratio (10.8x) compared to the Global Household Products industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is 1RQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1RQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.8x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: 1RQ is good value based on its Price-To-Earnings Ratio (10.8x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1RQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.22
€0.31
+44.4%
8.9%€0.34€0.28n/a2
Nov ’25€0.22
€0.31
+40.5%
8.9%€0.34€0.28n/a2
Oct ’25€0.21
€0.31
+48.5%
8.9%€0.34€0.28n/a2
Sep ’25€0.20
€0.31
+51.2%
9.0%€0.34€0.28n/a2
Aug ’25€0.19
€0.31
+60.1%
11.6%€0.34€0.27n/a2
Jul ’25€0.18
€0.31
+72.7%
11.6%€0.34€0.27n/a2
Jun ’25€0.21
€0.31
+48.4%
11.6%€0.34€0.27n/a2
May ’25€0.18
€0.31
+70.8%
11.6%€0.34€0.27n/a2
Apr ’25€0.17
€0.27
+58.7%
1.2%€0.28€0.27n/a2
Mar ’25€0.16
€0.27
+73.1%
0.9%€0.28€0.27n/a2
Feb ’25€0.15
€0.27
+83.5%
0.9%€0.28€0.27n/a2
Jan ’25€0.15
€0.27
+84.8%
0.9%€0.28€0.27n/a2
Dec ’24€0.16
€0.27
+70.9%
0.9%€0.28€0.27n/a2
Nov ’24€0.17
€0.27
+57.2%
0.9%€0.28€0.27€0.222
Oct ’24€0.17
€0.27
+56.3%
0.9%€0.28€0.27€0.212
Sep ’24€0.17
€0.27
+57.2%
0.9%€0.28€0.27€0.202
Aug ’24€0.17
€0.27
+63.3%
3.6%€0.28€0.26€0.192
Jul ’24€0.17
€0.28
+64.8%
1.3%€0.28€0.27€0.182
Jun ’24€0.17
€0.28
+58.2%
1.3%€0.28€0.27€0.212
May ’24€0.18
€0.28
+53.8%
1.3%€0.28€0.27€0.182
Apr ’24€0.18
€0.28
+51.3%
1.3%€0.28€0.27€0.172
Mar ’24€0.21
€0.34
+64.9%
9.0%€0.37€0.30€0.163
Feb ’24€0.20
€0.34
+75.9%
9.0%€0.37€0.30€0.153
Jan ’24€0.15
€0.35
+127.5%
8.6%€0.37€0.29€0.154
Dec ’23€0.13
€0.35
+164.0%
8.6%€0.37€0.29€0.164
Nov ’23€0.12
€0.37
+211.7%
10.7%€0.40€0.30€0.174

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

L'Oréal

€175.0b

Through its subsidiaries, manufactures and sells cosmetic products for women and men worldwide.

LOR

€325.35

7D

-3.0%

1Y

-23.3%

Reynolds Consumer Products

US$5.7b

Produces and sells products in cooking, waste and storage, and tableware product categories in the United States and internationally.

3ZT

US$25.40

7D

2.4%

1Y

3.3%

Revolution Beauty Group

UK£43.9m

Engages in the development, production, wholesale, and retail of beauty products in the United Kingdom, the United States, and internationally.

8UA

UK£0.16

7D

-0.6%

1Y

-46.0%