Molson Coors Beverage Company

DB:NY70 Stock Report

Market Cap: €12.0b

Molson Coors Beverage Valuation

Is NY70 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NY70 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NY70 (€55.5) is trading below our estimate of fair value (€166.89)

Significantly Below Fair Value: NY70 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NY70?

Key metric: As NY70 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NY70. This is calculated by dividing NY70's market cap by their current earnings.
What is NY70's PE Ratio?
PE Ratio13.5x
EarningsUS$937.90m
Market CapUS$12.61b

Price to Earnings Ratio vs Peers

How does NY70's PE Ratio compare to its peers?

The above table shows the PE ratio for NY70 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18x
KUL Kulmbacher Brauerei Aktien-Gesellschaft
23.6xn/a€139.8m
291 China Resources Beer (Holdings)
15.2x10.3%HK$83.4b
1876 Budweiser Brewing Company APAC
17.4x14.3%HK$97.2b
2503 Kirin Holdings Company
15.7x10.5%JP¥1.7t
NY70 Molson Coors Beverage
13.5x3.6%€12.6b

Price-To-Earnings vs Peers: NY70 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the peer average (17.9x).


Price to Earnings Ratio vs Industry

How does NY70's PE Ratio compare vs other companies in the European Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NY70 13.5xIndustry Avg. 17.0xNo. of Companies9PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NY70 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the European Beverage industry average (17.1x).


Price to Earnings Ratio vs Fair Ratio

What is NY70's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NY70 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.5x
Fair PE Ratio20.2x

Price-To-Earnings vs Fair Ratio: NY70 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the estimated Fair Price-To-Earnings Ratio (20.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies