Mondelez International, Inc.

DB:KTF Stock Report

Market Cap: €75.6b

Mondelez International Valuation

Is KTF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KTF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KTF (€56.17) is trading below our estimate of fair value (€152.76)

Significantly Below Fair Value: KTF is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KTF?

Key metric: As KTF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KTF. This is calculated by dividing KTF's market cap by their current earnings.
What is KTF's PE Ratio?
PE Ratio20.4x
EarningsUS$3.82b
Market CapUS$77.95b

Price to Earnings Ratio vs Peers

How does KTF's PE Ratio compare to its peers?

The above table shows the PE ratio for KTF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.7x
SZU Südzucker
6.2x-10.2%€2.1b
SSH Südwestdeutsche Salzwerke
14.9xn/a€588.4m
NLM FRoSTA
12.3xn/a€415.6m
BN Danone
41.6x18.3%€41.7b
KTF Mondelez International
20.4x10.3%€77.9b

Price-To-Earnings vs Peers: KTF is expensive based on its Price-To-Earnings Ratio (20.4x) compared to the peer average (18.7x).


Price to Earnings Ratio vs Industry

How does KTF's PE Ratio compare vs other companies in the European Food Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KTF 20.4xIndustry Avg. 13.8xNo. of Companies19PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KTF is expensive based on its Price-To-Earnings Ratio (20.4x) compared to the European Food industry average (13.8x).


Price to Earnings Ratio vs Fair Ratio

What is KTF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KTF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.4x
Fair PE Ratio26x

Price-To-Earnings vs Fair Ratio: KTF is good value based on its Price-To-Earnings Ratio (20.4x) compared to the estimated Fair Price-To-Earnings Ratio (26x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KTF forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€56.17
€74.30
+32.3%
8.2%€89.18€59.13n/a25
Jan ’26€58.16
€75.34
+29.5%
6.6%€88.40€64.38n/a25
Dec ’25€61.28
€76.67
+25.1%
4.6%€87.77€71.55n/a25
Nov ’25€63.01
€74.22
+17.8%
4.4%€84.58€68.96n/a25
Oct ’25€66.70
€72.28
+8.4%
4.5%€79.50€67.76n/a24
Sep ’25€64.82
€70.81
+9.2%
4.8%€79.46€65.91n/a24
Aug ’25€63.38
€72.32
+14.1%
5.5%€81.27€64.65n/a23
Jul ’25€61.11
€75.11
+22.9%
5.0%€84.27€68.35n/a23
Jun ’25€62.22
€74.94
+20.4%
4.2%€82.96€69.14n/a24
May ’25€67.78
€76.24
+12.5%
4.7%€84.18€68.28n/a24
Apr ’25€64.76
€77.36
+19.5%
4.1%€82.86€67.96n/a25
Mar ’25€66.82
€76.79
+14.9%
4.1%€82.13€67.36n/a25
Feb ’25€70.12
€76.08
+8.5%
4.5%€81.88€67.16n/a25
Jan ’25€65.52
€72.97
+11.4%
5.5%€81.08€62.86€58.1624
Dec ’24€64.86
€72.17
+11.3%
6.0%€81.11€62.89€61.2823
Nov ’24€64.96
€74.46
+14.6%
7.7%€84.22€61.51€63.0122
Oct ’24€65.48
€78.23
+19.5%
5.4%€84.72€66.63€66.7023
Sep ’24€64.56
€75.73
+17.3%
5.3%€81.58€64.16€64.8221
Aug ’24€67.56
€75.31
+11.5%
5.3%€81.03€63.74€63.3821
Jul ’24€66.76
€73.71
+10.4%
5.2%€78.45€63.85€61.1121
Jun ’24€68.36
€75.21
+10.0%
5.3%€79.86€65.00€62.2221
May ’24€69.40
€72.62
+4.6%
6.4%€78.39€62.89€67.7823
Apr ’24€64.11
€69.45
+8.3%
4.5%€74.62€64.36€64.7623
Mar ’24€60.10
€69.27
+15.3%
4.8%€74.57€61.52€66.8224
Feb ’24€60.69
€67.40
+11.1%
5.1%€72.82€60.08€70.1224
Jan ’24€62.60
€67.95
+8.5%
4.4%€72.54€62.18€65.5224

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 02:46
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Mondelez International, Inc. is covered by 59 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christopher GrajaArgus Research Company
Ishan MajumdarBaptista Research
Andrew LazarBarclays