PT Indofood CBP Sukses Makmur Tbk

DB:48I Stock Report

Market Cap: €8.7b

Indofood CBP Sukses Makmur Valuation

Is 48I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 48I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 48I (€0.73) is trading below our estimate of fair value (€1.19)

Significantly Below Fair Value: 48I is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 48I?

Other financial metrics that can be useful for relative valuation.

48I key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.7x
Enterprise Value/EBITDA10.9x
PEG Ratio1.1x

Price to Earnings Ratio vs Peers

How does 48I's PE Ratio compare to its peers?

The above table shows the PE ratio for 48I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.8x
SZU Südzucker
6.7x-6.3%€2.3b
SSH Südwestdeutsche Salzwerke
16.6xn/a€662.0m
NLM FRoSTA
12.5xn/a€425.8m
KWS KWS SAAT SE KGaA
11.4x2.3%€2.1b
48I Indofood CBP Sukses Makmur
30.7x28.1%€147.5t

Price-To-Earnings vs Peers: 48I is expensive based on its Price-To-Earnings Ratio (30.7x) compared to the peer average (11.8x).


Price to Earnings Ratio vs Industry

How does 48I's PE Ratio compare vs other companies in the European Food Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a9.5%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a9.5%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 48I is expensive based on its Price-To-Earnings Ratio (30.7x) compared to the European Food industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is 48I's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

48I PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.7x
Fair PE Ratio33.9x

Price-To-Earnings vs Fair Ratio: 48I is good value based on its Price-To-Earnings Ratio (30.7x) compared to the estimated Fair Price-To-Earnings Ratio (33.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 48I forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.72
€0.81
+12.0%
8.9%€1.07€0.73n/a20
Oct ’25€0.71
€0.79
+11.9%
9.2%€1.05€0.71n/a20
Sep ’25€0.65
€0.79
+22.0%
9.1%€1.05€0.72n/a20
Aug ’25€0.61
€0.76
+23.0%
9.8%€1.03€0.67n/a19
Jul ’25€0.56
€0.74
+31.6%
10.7%€1.02€0.63n/a18
Jun ’25€0.57
€0.76
+32.8%
10.5%€1.03€0.66n/a18
May ’25€0.64
€0.77
+21.8%
9.5%€1.04€0.67n/a18
Apr ’25€0.64
€0.79
+24.5%
9.0%€1.05€0.73n/a18
Mar ’25€0.70
€0.80
+14.1%
9.4%€1.06€0.68n/a19
Feb ’25€0.67
€0.80
+20.0%
6.5%€0.96€0.73n/a20
Jan ’25€0.60
€0.81
+33.9%
6.4%€0.98€0.74n/a21
Dec ’24€0.61
€0.81
+32.8%
6.4%€0.98€0.74n/a21
Nov ’24€0.60
€0.82
+36.3%
6.2%€0.98€0.77n/a19
Oct ’24€0.66
€0.83
+25.4%
6.9%€1.00€0.73€0.7119
Sep ’24€0.66
€0.82
+24.7%
7.2%€1.00€0.73€0.6520
Aug ’24€0.68
€0.79
+16.3%
7.1%€0.99€0.72€0.6119
Jul ’24€0.68
€0.81
+18.7%
4.1%€0.87€0.75€0.5620
Jun ’24€0.71
€0.81
+12.9%
4.1%€0.87€0.75€0.5720
May ’24€0.65
€0.75
+16.9%
4.6%€0.84€0.69€0.6420
Apr ’24€0.60
€0.74
+23.7%
5.8%€0.84€0.62€0.6420
Mar ’24€0.59
€0.74
+23.6%
4.7%€0.80€0.64€0.7021
Feb ’24€0.62
€0.73
+18.2%
4.8%€0.80€0.64€0.6721
Jan ’24€0.58
€0.70
+19.6%
5.7%€0.76€0.59€0.6021
Dec ’23€0.59
€0.70
+16.8%
6.4%€0.75€0.61€0.6120
Nov ’23€0.59
€0.72
+21.1%
8.6%€0.89€0.62€0.6021
Oct ’23€0.56
€0.75
+34.4%
9.4%€0.94€0.62€0.6621

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies