PT Indofood CBP Sukses Makmur Tbk

DB:48I Stock Report

Market Cap: €7.8b

Indofood CBP Sukses Makmur Past Earnings Performance

Past criteria checks 2/6

Indofood CBP Sukses Makmur has been growing earnings at an average annual rate of 4.3%, while the Food industry saw earnings growing at 33.8% annually. Revenues have been growing at an average rate of 11.8% per year. Indofood CBP Sukses Makmur's return on equity is 14.4%, and it has net margins of 11.2%.

Key information

4.3%

Earnings growth rate

4.3%

EPS growth rate

Food Industry Growth9.9%
Revenue growth rate11.8%
Return on equity14.4%
Net Margin11.2%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Indofood CBP Sukses Makmur makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

DB:48I Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2472,088,8748,079,86411,139,9080
30 Jun 2470,392,6194,803,04210,676,4520
31 Mar 2468,688,6465,388,24610,496,4360
31 Dec 2367,909,9016,990,57210,351,7470
30 Sep 2367,195,7058,338,1729,750,6850
30 Jun 2366,682,8638,382,2869,471,7050
31 Mar 2366,752,1686,600,7639,501,5050
31 Dec 2264,797,5164,587,3679,378,2410
30 Sep 2263,090,7394,739,0909,012,8630
30 Jun 2261,197,9035,108,3499,366,1070
31 Mar 2258,899,8346,603,5888,945,2080
31 Dec 2156,803,7336,399,4318,737,6310
30 Sep 2155,366,2147,593,6588,832,9420
30 Jun 2151,792,7376,430,1818,385,2510
31 Mar 2149,726,8516,341,3168,415,7610
31 Dec 2046,641,0486,586,9078,106,9830
30 Sep 2043,403,2515,116,0077,615,6670
30 Jun 2043,214,0325,842,1827,384,1310
31 Mar 2043,047,6625,684,0947,253,6540
31 Dec 1942,296,7035,038,7897,125,8710
30 Sep 1941,725,4714,976,4566,995,9630
30 Jun 1941,084,2044,859,3476,875,0480
31 Mar 1939,788,4724,700,0366,759,8880
31 Dec 1838,413,4074,575,7996,493,7930
30 Sep 1837,654,3854,239,7726,135,9100
30 Jun 1836,605,0823,995,5685,930,9490
31 Mar 1836,029,0553,917,6855,778,9240
31 Dec 1735,606,5933,796,5455,681,1800
30 Sep 1735,334,4593,809,9625,957,9770
30 Jun 1734,660,9493,713,1515,906,6670
31 Mar 1734,911,2223,747,3235,816,8280
31 Dec 1634,375,2363,600,3515,832,3260
30 Sep 1634,116,5953,388,7535,947,6300
30 Jun 1633,364,9523,241,5065,805,0550
31 Mar 1632,695,4923,148,7065,852,0370
31 Dec 1531,741,0943,000,7135,711,3460
30 Sep 1531,334,3022,988,2435,685,0890
30 Jun 1531,051,4253,023,9875,609,2790
31 Mar 1530,635,1082,742,9055,350,9730
31 Dec 1430,022,4632,644,8434,980,7140
30 Sep 1429,001,8062,471,6174,695,2900
30 Jun 1428,039,0562,328,6334,329,4390
31 Mar 1426,355,7152,280,2403,920,2300
31 Dec 1325,094,6812,225,2723,691,3190

Quality Earnings: 48I has high quality earnings.

Growing Profit Margin: 48I's current net profit margins (11.2%) are lower than last year (12.4%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 48I's earnings have grown by 4.3% per year over the past 5 years.

Accelerating Growth: 48I's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 48I had negative earnings growth (-3.1%) over the past year, making it difficult to compare to the Food industry average (48.7%).


Return on Equity

High ROE: 48I's Return on Equity (14.4%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 13:41
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Indofood CBP Sukses Makmur Tbk is covered by 38 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Elvira TjandrawinataBNP Paribas Securities (Asia)
Swati ChopraBofA Global Research
Hadi SoegiartoCGS International