Loading...

Lubelski Wegiel Bogdanka

DB:UXX
Snowflake Description

Very undervalued with flawless balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
UXX
DB
PLN2B
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Lubelski Wegiel Bogdanka S.A. engages in the mining, agglomeration, manufacture, and sale of hard coal for industrial companies in the power industry in Poland. The last earnings update was 116 days ago. More info.


Add to Portfolio Compare Print
UXX Share Price and Events
7 Day Returns
-4.7%
DB:UXX
0.7%
DE Oil and Gas
1.3%
DE Market
1 Year Returns
-14.1%
DB:UXX
2.9%
DE Oil and Gas
-7.6%
DE Market
UXX Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Lubelski Wegiel Bogdanka (UXX) -4.7% -11.1% -15.4% -14.1% 16.2% -63.5%
DE Oil and Gas 0.7% 1% 13.8% 2.9% 7.1% 40.9%
DE Market 1.3% 2.8% 7.5% -7.6% 9.3% 13.3%
1 Year Return vs Industry and Market
  • UXX underperformed the Oil and Gas industry which returned 2.9% over the past year.
  • UXX underperformed the Market in Germany which returned -7.6% over the past year.

UXX Value

 Is Lubelski Wegiel Bogdanka undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Lubelski Wegiel Bogdanka to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Lubelski Wegiel Bogdanka.

DB:UXX Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 8 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:UXX
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 7.1%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.94
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.944 (1 + (1- 19%) (11.13%))
1.019
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.02
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.019 * 7.14%)
7.51%

Discounted Cash Flow Calculation for DB:UXX using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Lubelski Wegiel Bogdanka is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:UXX DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (PLN, Millions) Source Present Value
Discounted (@ 7.51%)
2019 215.50 Analyst x6 200.45
2020 236.84 Analyst x8 204.92
2021 248.95 Analyst x2 200.36
2022 240.05 Analyst x2 179.71
2023 328.00 Analyst x1 228.41
2024 351.30 Est @ 7.1% 227.56
2025 369.01 Est @ 5.04% 222.34
2026 382.28 Est @ 3.6% 214.25
2027 392.16 Est @ 2.59% 204.45
2028 399.53 Est @ 1.88% 193.75
Present value of next 10 years cash flows PLN2,076.21
DB:UXX DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= PLN399.53 × (1 + 0.23%) ÷ (7.51% – 0.23%)
PLN5,502.37
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= PLN5,502.37 ÷ (1 + 7.51%)10
PLN2,668.32
DB:UXX Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= PLN2,076.21 + PLN2,668.32
PLN4,744.53
Equity Value per Share
(PLN)
= Total value / Shares Outstanding
= PLN4,744.53 / 34.01
PLN33.09
DB:UXX Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:UXX represents 0.23722x of WSE:LWB
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.23722x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (PLN) x Listing Adjustment Factor
= PLN 139.49 x 0.23722
€33.09
Value per share (EUR) From above. €33.09
Current discount Discount to share price of €10.58
= -1 x (€10.58 - €33.09) / €33.09
68%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Lubelski Wegiel Bogdanka is available for.
Intrinsic value
>50%
Share price is €10.58 vs Future cash flow value of €33.09
Current Discount Checks
For Lubelski Wegiel Bogdanka to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Lubelski Wegiel Bogdanka's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Lubelski Wegiel Bogdanka's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Lubelski Wegiel Bogdanka's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Lubelski Wegiel Bogdanka's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:UXX PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in PLN PLN17.65
WSE:LWB Share Price ** WSE (2019-03-19) in PLN PLN44.6
Germany Oil and Gas Industry PE Ratio Median Figure of 5 Publicly-Listed Oil and Gas Companies 16.33x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 19.26x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Lubelski Wegiel Bogdanka.

DB:UXX PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= WSE:LWB Share Price ÷ EPS (both in PLN)

= 44.6 ÷ 17.65

2.53x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Lubelski Wegiel Bogdanka is good value based on earnings compared to the DE Oil and Gas industry average.
  • Lubelski Wegiel Bogdanka is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Lubelski Wegiel Bogdanka's expected growth come at a high price?
Raw Data
DB:UXX PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 2.53x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts
16.6%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 60 Publicly-Listed Oil and Gas Companies 0.82x
Germany Market PEG Ratio Median Figure of 276 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

DB:UXX PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 2.53x ÷ 16.6%

0.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Lubelski Wegiel Bogdanka is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Lubelski Wegiel Bogdanka's assets?
Raw Data
DB:UXX PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in PLN PLN87.10
WSE:LWB Share Price * WSE (2019-03-19) in PLN PLN44.6
Germany Oil and Gas Industry PB Ratio Median Figure of 7 Publicly-Listed Oil and Gas Companies 0.93x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.76x
DB:UXX PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= WSE:LWB Share Price ÷ Book Value per Share (both in PLN)

= 44.6 ÷ 87.10

0.51x

* Primary Listing of Lubelski Wegiel Bogdanka.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Lubelski Wegiel Bogdanka is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess Lubelski Wegiel Bogdanka's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Lubelski Wegiel Bogdanka has a total score of 6/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

UXX Future Performance

 How is Lubelski Wegiel Bogdanka expected to perform in the next 1 to 3 years based on estimates from 8 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Lubelski Wegiel Bogdanka expected to grow at an attractive rate?
  • Lubelski Wegiel Bogdanka's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Lubelski Wegiel Bogdanka's earnings growth is expected to exceed the Germany market average.
  • Lubelski Wegiel Bogdanka's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:UXX Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:UXX Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts 16.6%
DB:UXX Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 8 Analysts 5.3%
Germany Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 11.3%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 1.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:UXX Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
All numbers in PLN Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:UXX Future Estimates Data
Date (Data in PLN Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 2,324 3
2022-12-31 2,321 3
2021-12-31 2,273 631 278 4
2020-12-31 2,186 683 278 7
2019-12-31 2,085 631 235 8
2018-12-31 1,760 438 59 6
DB:UXX Past Financials Data
Date (Data in PLN Millions) Revenue Cash Flow Net Income *
2018-09-30 1,809 619 600
2018-06-30 1,734 626 622
2018-03-31 1,714 475 623
2017-12-31 1,780 609 668
2017-09-30 1,779 513 205
2017-06-30 1,839 556 219
2017-03-31 1,831 692 195
2016-12-31 1,786 676 182
2016-09-30 1,873 738 -292
2016-06-30 1,891 691 -281
2016-03-31 1,878 716 -258
2015-12-31 1,885 730 -280

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Lubelski Wegiel Bogdanka's earnings are expected to grow by 16.6% yearly, however this is not considered high growth (20% yearly).
  • Lubelski Wegiel Bogdanka's revenue is expected to grow by 5.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:UXX Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below

All data from Lubelski Wegiel Bogdanka Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:UXX Future Estimates Data
Date (Data in PLN Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31
2020-12-31 6.86 8.79 5.40 3.00
2019-12-31 7.10 8.82 5.20 4.00
2018-12-31 1.40 1.49 1.30 2.00
DB:UXX Past Financials Data
Date (Data in PLN Millions) EPS *
2018-09-30 17.65
2018-06-30 18.29
2018-03-31 18.31
2017-12-31 19.63
2017-09-30 6.03
2017-06-30 6.43
2017-03-31 5.74
2016-12-31 5.34
2016-09-30 -8.59
2016-06-30 -8.25
2016-03-31 -7.59
2015-12-31 -8.23

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Lubelski Wegiel Bogdanka is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Lubelski Wegiel Bogdanka's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Lubelski Wegiel Bogdanka has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

UXX Past Performance

  How has Lubelski Wegiel Bogdanka performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Lubelski Wegiel Bogdanka's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Lubelski Wegiel Bogdanka's year on year earnings growth rate has been positive over the past 5 years.
  • Lubelski Wegiel Bogdanka's 1-year earnings growth exceeds its 5-year average (192.6% vs 14.2%)
  • Lubelski Wegiel Bogdanka's earnings growth has exceeded the Europe Oil and Gas industry average in the past year (192.6% vs 24.1%).
Earnings and Revenue History
Lubelski Wegiel Bogdanka's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Lubelski Wegiel Bogdanka Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:UXX Past Revenue, Cash Flow and Net Income Data
Date (Data in PLN Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 1,808.83 600.13 143.82
2018-06-30 1,734.19 621.98 136.88
2018-03-31 1,713.85 622.72 134.45
2017-12-31 1,780.32 667.61 133.64
2017-09-30 1,779.01 205.12 138.26
2017-06-30 1,839.41 218.85 143.92
2017-03-31 1,830.86 195.30 139.86
2016-12-31 1,786.27 181.54 132.79
2016-09-30 1,872.77 -292.11 127.43
2016-06-30 1,890.76 -280.74 128.27
2016-03-31 1,877.66 -258.28 133.95
2015-12-31 1,885.37 -279.84 136.95
2015-09-30 1,850.21 233.45 143.24
2015-06-30 1,911.76 256.97 141.10
2015-03-31 1,960.31 242.99 144.51
2014-12-31 2,013.57 272.85 144.72
2014-09-30 1,971.88 276.41 143.24
2014-06-30 1,966.30 278.89 150.04
2014-03-31 1,950.61 321.94 147.06
2013-12-31 1,899.83 329.42 146.82
2013-09-30 1,861.86 259.55 154.99
2013-06-30 1,808.17 279.66 151.27
2013-03-31 1,789.26 279.36 148.41
2012-12-31 1,835.80 308.60 147.04
2012-09-30 1,827.83 406.56 131.75
2012-06-30 1,625.81 329.68 125.09
2012-03-31 1,468.69 284.17 121.76

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Lubelski Wegiel Bogdanka has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Lubelski Wegiel Bogdanka used its assets more efficiently than the DE Oil and Gas industry average last year based on Return on Assets.
  • Lubelski Wegiel Bogdanka's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Lubelski Wegiel Bogdanka's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Lubelski Wegiel Bogdanka has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

UXX Health

 How is Lubelski Wegiel Bogdanka's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Lubelski Wegiel Bogdanka's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Lubelski Wegiel Bogdanka is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Lubelski Wegiel Bogdanka's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Lubelski Wegiel Bogdanka's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 4.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Lubelski Wegiel Bogdanka Company Filings, last reported 5 months ago.

DB:UXX Past Debt and Equity Data
Date (Data in PLN Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 2,972.80 168.85 339.95
2018-06-30 2,963.14 245.07 367.17
2018-03-31 2,924.70 244.47 301.30
2017-12-31 2,901.53 322.12 434.93
2017-09-30 2,374.48 322.89 287.12
2017-06-30 2,342.95 321.76 275.27
2017-03-31 2,360.59 322.54 321.08
2016-12-31 2,292.41 623.36 541.11
2016-09-30 2,229.06 624.08 447.74
2016-06-30 2,183.86 624.85 334.83
2016-03-31 2,164.28 725.62 352.12
2015-12-31 2,122.62 721.40 262.04
2015-09-30 2,539.49 720.36 235.78
2015-06-30 2,482.68 776.76 222.54
2015-03-31 2,543.74 853.98 275.71
2014-12-31 2,523.83 813.85 195.48
2014-09-30 2,425.09 703.05 427.00
2014-06-30 2,353.79 599.07 204.08
2014-03-31 2,524.74 571.00 196.01
2013-12-31 2,455.53 621.00 212.00
2013-09-30 2,340.63 576.00 200.51
2013-06-30 2,265.65 437.85 151.89
2013-03-31 2,366.30 436.00 74.36
2012-12-31 2,296.37 441.00 120.55
2012-09-30 2,283.53 443.96 212.28
2012-06-30 2,179.84 443.19 329.85
2012-03-31 2,241.86 391.00 216.89
  • Lubelski Wegiel Bogdanka's level of debt (5.7%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (24.6% vs 5.7% today).
  • Debt is well covered by operating cash flow (366.8%, greater than 20% of total debt).
  • Lubelski Wegiel Bogdanka earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Lubelski Wegiel Bogdanka's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Lubelski Wegiel Bogdanka has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

UXX Dividends

 What is Lubelski Wegiel Bogdanka's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Lubelski Wegiel Bogdanka dividends. Estimated to be 3.58% next year.
If you bought €2,000 of Lubelski Wegiel Bogdanka shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Lubelski Wegiel Bogdanka's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Lubelski Wegiel Bogdanka's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:UXX Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 60 Stocks 5.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 331 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:UXX Future Dividends Estimate Data
Date (Data in PLN) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 4.20 1.00
2020-12-31 2.39 3.00
2019-12-31 0.98 8.00
2018-12-31 0.00 5.00
DB:UXX Past Annualized Dividends Data
Date (Data in PLN) Dividend per share (annual) Avg. Yield (%)
2018-11-23 0.000 0.000
2018-09-13 0.000 0.000
2018-05-24 0.000 0.000
2018-03-23 0.000 0.000
2017-05-25 1.000 1.478
2016-11-10 0.000 0.000
2016-08-26 0.000 0.000
2016-07-15 0.000 0.000
2016-05-16 0.000 0.000
2016-04-15 0.000 0.000
2016-03-21 0.000 0.000
2015-08-19 3.500 8.587
2015-04-29 3.000 4.822
2015-03-11 3.500 4.164
2014-11-05 5.800 5.819
2014-08-27 5.800 5.161
2014-05-07 5.800 4.992
2014-03-20 5.800 4.695
2013-11-07 5.060 4.021
2013-08-29 5.060 4.520
2013-03-21 5.060 4.463
2012-05-09 4.000 3.164
2012-03-20 4.000 3.171
2011-05-12 1.400 1.259
2011-03-21 1.400 1.131
2011-01-17 1.400 1.188
2010-11-08 0.000 0.000
2010-08-31 0.000 0.000
2010-05-17 0.000 0.000
2010-03-22 0.000 0.000
2009-11-10 3.860 5.200
2009-08-31 3.860 5.345
2009-07-22 3.860 5.593

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Lubelski Wegiel Bogdanka has not reported any payouts.
  • Unable to verify if Lubelski Wegiel Bogdanka's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Lubelski Wegiel Bogdanka's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Lubelski Wegiel Bogdanka has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.7x coverage).
X
Income/ dividend checks
We assess Lubelski Wegiel Bogdanka's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Lubelski Wegiel Bogdanka afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Lubelski Wegiel Bogdanka has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

UXX Management

 What is the CEO of Lubelski Wegiel Bogdanka's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Artur Wasil
TENURE AS CEO 1 years
CEO Bio

Mr. Artur Wasil serves as the Chief Executive Officer of Lubelski Wegiel "BOGDANKA" Spólka Akcyjna since March 21, 2018 and its President of the Management Board and Member of the Management Board since March 21, 2018. Mr. Wasil graduated from the Mining Faculty of the AGH University of Science and Technology in Kraków, Direction - Mining and Geology, and Specialty - Geotechnika Górnicza. In 2002, he began working in Lubelski Wegiel Bogdanka SA where he went through the career ladder from the post of a trainee to the prominent mining department. In 2012, he joined PRG Linter SA as a Director for Mining and, from 2014, he became the President of the Management Board. Mr. Wasil also completed post-graduate studies in European Project Management and European Union Law at UMCS in Lublin.

CEO Compensation
  • Insufficient data for Artur to compare compensation growth.
  • Insufficient data for Artur to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Lubelski Wegiel Bogdanka management team in years:

1.2
Average Tenure
  • The average tenure for the Lubelski Wegiel Bogdanka management team is less than 2 years, this suggests a new team.
Management Team

Artur Wasil

TITLE
President of the Management Board & CEO
TENURE
1 yrs

Adam Partyka

TITLE
Vice-President of Management Board – Labor & Social Affairs
COMPENSATION
PLN16K
TENURE
2.9 yrs

Artur Wasilewski

TITLE
Vice President of the Management Board for Economic & Financial Affairs
TENURE
1.2 yrs

Dariusz Dumkiewicz

TITLE
Vice-President of the Management Board for Development
TENURE
0.4 yrs

Urszula Pitek

TITLE
Chief Accountant

Szymon Jankowski

TITLE
Secretary of the Supervisory Board
TENURE
3.1 yrs
Board of Directors Tenure

Average tenure of the Lubelski Wegiel Bogdanka board of directors in years:

2
Average Tenure
  • The average tenure for the Lubelski Wegiel Bogdanka board of directors is less than 3 years, this suggests a new board.
Board of Directors

Miroslaw Kowalik

TITLE
Chairman of Supervisory Board
TENURE
3.1 yrs

Szymon Jankowski

TITLE
Secretary of the Supervisory Board
TENURE
3.1 yrs

Anna Spoz

TITLE
Member of Supervisory Board
TENURE
1.3 yrs

Michal Stopyra

TITLE
Member of Supervisory Board
COMPENSATION
PLN83K

Przemyslaw Krasadomski

TITLE
Member of Supervisory Board

Kamil Patyra

TITLE
Member of Supervisory Board
TENURE
2 yrs

Ewa Nowaczyk

TITLE
Member of Supervisory Board
TENURE
1.3 yrs

Mariusz Romanczuk

TITLE
Member of Supervisory Board
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Lubelski Wegiel Bogdanka's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Lubelski Wegiel Bogdanka has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

UXX News

Simply Wall St News

UXX Company Info

Description

Lubelski Wegiel Bogdanka S.A. engages in the mining, agglomeration, manufacture, and sale of hard coal for industrial companies in the power industry in Poland. It offers energetic coal for the generation of electric and thermal energy, as well as for use in cement production. The company also provides services to mines, which comprise production and supply of heat energy; completion of central air conditioning system; conducting water/wastewater management; recovery of spoil; mine and reconstruction works; renovation, repair, and construction services; works in underground machinery departments; and regeneration and production of steel constructions. In addition, it is involved in the construction and refurbishment of heat-generating, water supply, and sewage disposal installations; and sale of goods and materials, as well as the provision of transportation services. The company is based in Leczna, Poland. Lubelski Wegiel Bogdanka S.A. is a subsidiary of ENEA S.A.

Details
Name: Lubelski Wegiel Bogdanka S.A.
UXX
Exchange: DB
Founded:
PLN353,885,078
34,013,590
Website: http://www.lw.com.pl
Address: Lubelski Wegiel Bogdanka S.A.
Bogdanka,
Puchaczow,
Leczna,
21-013,
Poland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
WSE LWB Ordinary Shares Warsaw Stock Exchange PL PLN 22. Jul 2009
DB UXX Ordinary Shares Deutsche Boerse AG DE EUR 22. Jul 2009
LSE 0MMZ Ordinary Shares London Stock Exchange GB PLN 22. Jul 2009
Number of employees
Current staff
Staff numbers
5,352
Lubelski Wegiel Bogdanka employees.
Industry
Coal and Consumable Fuels
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/19 21:33
End of day share price update: 2019/03/19 00:00
Last estimates confirmation: 2019/02/24
Last earnings filing: 2018/11/23
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.