Etablissements Maurel & Prom S.A.

DB:ETX Stock Report

Market Cap: €1.0b

Etablissements Maurel & Prom Valuation

Is ETX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ETX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ETX (€5.15) is trading below our estimate of fair value (€18.33)

Significantly Below Fair Value: ETX is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ETX?

Key metric: As ETX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ETX. This is calculated by dividing ETX's market cap by their current earnings.
What is ETX's PE Ratio?
PE Ratio4.1x
EarningsUS$258.20m
Market CapUS$1.06b

Price to Earnings Ratio vs Peers

How does ETX's PE Ratio compare to its peers?

The above table shows the PE ratio for ETX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.1x
DR0 Deutsche Rohstoff
2.9x-8.9%€168.6m
CE2 CropEnergies
15.3x-7.5%€1.0b
CE2 CropEnergies
82.4xn/a€1.2b
VH2 Friedrich Vorwerk Group
19.9x12.9%€559.0m
ETX Etablissements Maurel & Prom
4.1x-13.4%€1.0b

Price-To-Earnings vs Peers: ETX is good value based on its Price-To-Earnings Ratio (4.1x) compared to the peer average (30.1x).


Price to Earnings Ratio vs Industry

How does ETX's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ETX 4.1xIndustry Avg. 9.2xNo. of Companies18PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ETX is good value based on its Price-To-Earnings Ratio (4.1x) compared to the European Oil and Gas industry average (8.7x).


Price to Earnings Ratio vs Fair Ratio

What is ETX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ETX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.1x
Fair PE Ratio12.4x

Price-To-Earnings vs Fair Ratio: ETX is good value based on its Price-To-Earnings Ratio (4.1x) compared to the estimated Fair Price-To-Earnings Ratio (12.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ETX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.15
€6.23
+21.0%
12.2%€7.00€5.20n/a3
Nov ’25€4.82
€6.23
+29.4%
12.2%€7.00€5.20n/a3
Oct ’25€4.72
€6.23
+32.2%
12.2%€7.00€5.20n/a3
Sep ’25€5.26
€6.23
+18.5%
12.2%€7.00€5.20n/a3
Aug ’25€5.49
€6.07
+10.5%
18.9%€7.20€4.50n/a3
Jul ’25€6.22
€5.90
-5.1%
16.8%€6.70€4.50n/a3
Jun ’25€6.57
€5.90
-10.1%
16.8%€6.70€4.50n/a3
May ’25€5.96
€5.90
-0.9%
16.8%€6.70€4.50n/a3
Apr ’25€5.59
€5.73
+2.6%
16.0%€6.70€4.50n/a3
Mar ’25€5.10
€5.43
+6.6%
25.9%€6.80€3.50n/a3
Feb ’25€5.41
€6.20
+14.7%
31.4%€8.00€3.50n/a3
Jan ’25€6.00
€6.52
+8.7%
32.7%€8.05€3.50n/a3
Dec ’24€6.31
€6.52
+3.3%
32.7%€8.05€3.50n/a3
Nov ’24€5.73
€4.53
-20.9%
24.8%€6.10€3.50€4.823
Oct ’24€4.87
€4.29
-11.8%
18.5%€5.38€3.50€4.723
Sep ’24€4.44
€4.25
-4.3%
17.3%€5.25€3.50€5.263
Aug ’24€4.25
€4.25
-0.09%
17.3%€5.25€3.50€5.493
Jul ’24€3.91
€4.25
+8.8%
17.3%€5.25€3.50€6.223
Jun ’24€3.73
€4.25
+14.0%
17.3%€5.25€3.50€6.573
May ’24€3.46
€4.25
+22.8%
17.3%€5.25€3.50€5.963
Apr ’24€3.44
€4.25
+23.5%
17.3%€5.25€3.50€5.593
Mar ’24€3.59
€4.25
+18.4%
17.3%€5.25€3.50€5.103
Feb ’24€3.60
€4.25
+18.2%
17.3%€5.25€3.50€5.413
Jan ’24€3.97
€4.25
+7.1%
17.3%€5.25€3.50€6.003
Dec ’23€4.05
€4.25
+4.9%
17.3%€5.25€3.50€6.313
Nov ’23€4.62
€4.25
-8.0%
17.3%€5.25€3.50€5.733

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies