ORIX Valuation

Is OIX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OIX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OIX (€20.2) is trading below our estimate of fair value (€40.85)

Significantly Below Fair Value: OIX is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OIX?

Key metric: As OIX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OIX. This is calculated by dividing OIX's market cap by their current earnings.
What is OIX's PE Ratio?
PE Ratio9.4x
EarningsJP¥400.97b
Market CapJP¥3.77t

Price to Earnings Ratio vs Peers

How does OIX's PE Ratio compare to its peers?

The above table shows the PE ratio for OIX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.4x
HYQ Hypoport
47.1x30.4%€1.4b
DBK Deutsche Bank
8x13.4%€31.1b
DB1 Deutsche Börse
21.2x4.6%€39.1b
VVV3 Ökoworld
9.3x5.5%€208.3m
OIX ORIX
9.4x5.7%€3.8t

Price-To-Earnings vs Peers: OIX is good value based on its Price-To-Earnings Ratio (9.4x) compared to the peer average (21.4x).


Price to Earnings Ratio vs Industry

How does OIX's PE Ratio compare vs other companies in the European Diversified Financial Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
OIX 9.4xIndustry Avg. 10.7xNo. of Companies14PE01020304050+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OIX is good value based on its Price-To-Earnings Ratio (9.4x) compared to the European Diversified Financial industry average (10.4x).


Price to Earnings Ratio vs Fair Ratio

What is OIX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OIX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.4x
Fair PE Ratio18.3x

Price-To-Earnings vs Fair Ratio: OIX is good value based on its Price-To-Earnings Ratio (9.4x) compared to the estimated Fair Price-To-Earnings Ratio (18.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OIX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€20.20
€24.49
+21.2%
8.8%€27.49€21.38n/a9
Nov ’25€19.40
€25.46
+31.2%
8.4%€28.50€22.80n/a9
Oct ’25€20.80
€25.46
+22.4%
8.4%€28.50€22.80n/a9
Sep ’25€22.60
€24.88
+10.1%
7.9%€27.95€22.36n/a8
Aug ’25€20.60
€22.68
+10.1%
7.0%€25.81€20.65n/a8
Jul ’25€20.40
€22.99
+12.7%
9.4%€26.55€18.88n/a8
Jun ’25€20.00
€22.09
+10.5%
11.3%€26.42€18.79n/a8
May ’25€19.20
€21.06
+9.7%
7.4%€23.56€18.95n/a8
Apr ’25€20.00
€20.75
+3.8%
8.7%€23.22€17.36n/a9
Mar ’25€19.40
€20.85
+7.5%
8.4%€23.45€17.53n/a10
Feb ’25€17.60
€20.17
+14.6%
9.3%€22.63€16.98n/a10
Jan ’25€16.80
€20.06
+19.4%
10.1%€22.90€17.17n/a10
Dec ’24€16.70
€19.37
+16.0%
8.5%€22.31€16.73n/a11
Nov ’24€17.50
€19.67
+12.4%
8.8%€22.58€16.93€19.4010
Oct ’24€17.60
€19.44
+10.4%
8.1%€21.73€17.16€20.809
Sep ’24€17.30
€19.10
+10.4%
9.2%€21.55€17.01€22.608
Aug ’24€17.30
€18.86
+9.0%
9.0%€22.01€17.37€20.608
Jul ’24€16.50
€18.58
+12.6%
10.8%€21.96€15.41€20.408
Jun ’24€15.80
€19.30
+22.2%
8.6%€22.41€16.30€20.008
May ’24€15.20
€19.63
+29.1%
8.5%€22.91€16.66€19.2010
Apr ’24€15.00
€19.63
+30.9%
8.5%€22.91€16.66€20.0010
Mar ’24€16.70
€19.68
+17.9%
8.6%€23.03€16.75€19.4010
Feb ’24€15.90
€19.24
+21.0%
8.0%€21.26€17.01€17.6010
Jan ’24€14.90
€18.64
+25.1%
8.7%€21.19€16.41€16.8012
Dec ’23€15.40
€19.27
+25.1%
8.0%€21.76€16.85€16.7012
Nov ’23€14.60
€18.95
+29.8%
7.9%€21.01€16.27€17.5012

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies