Deutsche Börse Valuation
Is DB1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of DB1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: DB1 (€221.4) is trading below our estimate of fair value (€233.3)
Significantly Below Fair Value: DB1 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for DB1?
Key metric: As DB1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is DB1's PE Ratio? | |
|---|---|
| PE Ratio | 22x |
| Earnings | €1.85b |
| Market Cap | €40.61b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 7.2x |
| Enterprise Value/EBITDA | 16.5x |
| PEG Ratio | 4.1x |
Price to Earnings Ratio vs Peers
How does DB1's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 31.4x | ||
DBK Deutsche Bank | 8.3x | 12.6% | €32.4b |
DWS DWS Group GmbH KGaA | 13.4x | 12.9% | €8.0b |
MSCI MSCI | 40x | 9.5% | US$47.7b |
TW Tradeweb Markets | 63.9x | 17.3% | US$31.7b |
DB1 Deutsche Börse | 22x | 5.4% | €40.6b |
Price-To-Earnings vs Peers: DB1 is good value based on its Price-To-Earnings Ratio (22x) compared to the peer average (31.3x).
Price to Earnings Ratio vs Industry
How does DB1's PE Ratio compare vs other companies in the DE Capital Markets Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
AR40 AURELIUS Equity Opportunities SE KGaA | 3.8x | n/a | US$407.09m |
HXCK Ernst Russ | 3.7x | -18.2% | US$204.18m |
VG8 Varengold Bank | 1.9x | n/a | US$25.36m |
XE8 Black Sea Property | 0.7x | n/a | US$7.75m |
| 4 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: DB1 is expensive based on its Price-To-Earnings Ratio (22x) compared to the German Capital Markets industry average (19.9x).
Price to Earnings Ratio vs Fair Ratio
What is DB1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 22x |
| Fair PE Ratio | 18.4x |
Price-To-Earnings vs Fair Ratio: DB1 is expensive based on its Price-To-Earnings Ratio (22x) compared to the estimated Fair Price-To-Earnings Ratio (18.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €221.40 | €225.29 +1.8% | 6.9% | €249.00 | €194.00 | n/a | 17 |
| Nov ’25 | €216.50 | €222.24 +2.6% | 6.9% | €242.00 | €195.00 | n/a | 17 |
| Oct ’25 | €210.40 | €212.94 +1.2% | 6.7% | €239.00 | €192.00 | n/a | 18 |
| Sep ’25 | €202.90 | €208.56 +2.8% | 6.0% | €230.00 | €185.00 | n/a | 18 |
| Aug ’25 | €186.75 | €208.50 +11.6% | 5.9% | €229.00 | €185.00 | n/a | 18 |
| Jul ’25 | €190.50 | €204.83 +7.5% | 6.2% | €227.00 | €185.00 | n/a | 18 |
| Jun ’25 | €182.90 | €204.56 +11.8% | 6.0% | €227.00 | €185.00 | n/a | 18 |
| May ’25 | €181.15 | €204.56 +12.9% | 6.0% | €227.00 | €185.00 | n/a | 18 |
| Apr ’25 | €189.65 | €203.83 +7.5% | 6.2% | €231.00 | €185.00 | n/a | 18 |
| Mar ’25 | €192.85 | €203.89 +5.7% | 6.0% | €231.00 | €185.00 | n/a | 19 |
| Feb ’25 | €185.85 | €200.05 +7.6% | 7.8% | €230.00 | €170.00 | n/a | 19 |
| Jan ’25 | €186.50 | €197.37 +5.8% | 7.5% | €230.00 | €170.00 | n/a | 19 |
| Dec ’24 | €176.30 | €195.53 +10.9% | 7.8% | €230.00 | €170.00 | €221.50 | 19 |
| Nov ’24 | €157.85 | €191.26 +21.2% | 8.2% | €224.00 | €168.00 | €216.50 | 19 |
| Oct ’24 | €163.70 | €193.06 +17.9% | 8.2% | €233.00 | €170.00 | €210.40 | 17 |
| Sep ’24 | €164.45 | €194.18 +18.1% | 8.1% | €233.00 | €170.00 | €202.90 | 17 |
| Aug ’24 | €170.70 | €195.39 +14.5% | 7.8% | €233.00 | €170.00 | €186.75 | 18 |
| Jul ’24 | €169.10 | €194.18 +14.8% | 7.3% | €215.00 | €170.00 | €190.50 | 17 |
| Jun ’24 | €163.55 | €195.24 +19.4% | 8.0% | €224.00 | €170.00 | €182.90 | 17 |
| May ’24 | €172.90 | €194.56 +12.5% | 7.5% | €221.00 | €170.00 | €181.15 | 16 |
| Apr ’24 | €179.45 | €193.50 +7.8% | 7.2% | €219.00 | €170.00 | €189.65 | 18 |
| Mar ’24 | €165.95 | €193.45 +16.6% | 7.1% | €219.00 | €170.00 | €192.85 | 19 |
| Feb ’24 | €166.35 | €192.01 +15.4% | 8.1% | €219.00 | €165.00 | €185.85 | 19 |
| Jan ’24 | €161.40 | €191.01 +18.3% | 8.4% | €215.00 | €165.00 | €186.50 | 19 |
| Dec ’23 | €178.30 | €192.59 +8.0% | 8.5% | €215.00 | €165.00 | €176.30 | 19 |
Analyst Forecast: Target price is less than 20% higher than the current share price.