Västra Hamnen Finance Valuation

Is NP8 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NP8 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NP8 (€3.86) is trading below our estimate of fair value (€5.16)

Significantly Below Fair Value: NP8 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NP8?

Key metric: As NP8 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NP8. This is calculated by dividing NP8's market cap by their current revenue.
What is NP8's PS Ratio?
PS Ratio	4.5x
Sales	SEK 10.73m
Market Cap	SEK 47.80m

NP8 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does NP8's PS Ratio compare to its peers?

The above table shows the PS ratio for NP8 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.2x
5XI Consensus Asset Management	1.3x	n/a	€7.7m
VEH Valora Effekten Handel	2.4x	n/a	€1.7m
MWB0 mwb fairtrade Wertpapierhandelsbank	0.8x	n/a	€28.3m
VG8 Varengold Bank	0.3x	n/a	€23.1m
NP8 Västra Hamnen Finance	4.5x	n/a	€47.8m

Price-To-Sales vs Peers: NP8 is expensive based on its Price-To-Sales Ratio (4.5x) compared to the peer average (1.2x).

Price to Sales Ratio vs Industry

How does NP8's PS Ratio compare vs other companies in the DE Capital Markets Industry?

22 Companies	Price / Sales	Estimated Growth	Market Cap
MLP MLP	0.6x	2.3%	US$668.06m
MUX Mutares SE KGaA	0.09x	10.5%	US$503.79m
AR4 AURELIUS Equity Opportunities SE KGaA	0.2x	0.01%	US$500.05m
AR4 AURELIUS Equity Opportunities SE KGaA	0.1x	n/a	US$404.56m

22 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: NP8 is expensive based on its Price-To-Sales Ratio (4.5x) compared to the German Capital Markets industry average (2.8x).

Price to Sales Ratio vs Fair Ratio

What is NP8's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NP8 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	4.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate NP8's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

ORIX

JP¥3.8t

Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.

OIX

JP¥20.20

-1.0%

22.4%

Yeahka

HK$4.2b

An investment holding company, provides payment and business services to merchants and consumers in the People’s Republic of China.

4YE

HK$1.19

-2.5%

-30.0%

Merchants Bancorp

US$1.8b

Operates as the diversified bank holding company in the United States.

3KD

US$38.80

2.1%

27.6%