Dynex Capital Valuation

Is DYT1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DYT1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DYT1 (€11.64) is trading below our estimate of fair value (€20.22)

Significantly Below Fair Value: DYT1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for DYT1?

Key metric: As DYT1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DYT1. This is calculated by dividing DYT1's market cap by their current earnings.
What is DYT1's PE Ratio?
PE Ratio17.9x
EarningsUS$79.42m
Market CapUS$1.42b

Price to Earnings Ratio vs Peers

How does DYT1's PE Ratio compare to its peers?

The above table shows the PE ratio for DYT1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average51.2x
T2G Tradegate Wertpapierhandelsbank
86.6xn/a€2.2b
BFV Berliner Effektengesellschaft
59.4xn/a€816.3m
HYQ Hypoport
46.2x30.4%€1.4b
FTK flatexDEGIRO
12.4x8.5%€1.5b
DYT1 Dynex Capital
17.9x23.4%€1.4b

Price-To-Earnings vs Peers: DYT1 is good value based on its Price-To-Earnings Ratio (17.9x) compared to the peer average (51.2x).


Price to Earnings Ratio vs Industry

How does DYT1's PE Ratio compare vs other companies in the Global Mortgage REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DYT1 17.9xIndustry Avg. 10.6xNo. of Companies4PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DYT1 is expensive based on its Price-To-Earnings Ratio (17.9x) compared to the Global Mortgage REITs industry average (10.6x).


Price to Earnings Ratio vs Fair Ratio

What is DYT1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DYT1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.9x
Fair PE Ratio16.6x

Price-To-Earnings vs Fair Ratio: DYT1 is expensive based on its Price-To-Earnings Ratio (17.9x) compared to the estimated Fair Price-To-Earnings Ratio (16.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DYT1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€11.70
€13.04
+11.4%
6.1%€14.31€11.93n/a6
Nov ’25€11.06
€12.82
+16.0%
4.9%€13.91€12.28n/a6
Oct ’25€11.15
€12.50
+12.1%
4.7%€13.47€11.90n/a6
Sep ’25€11.19
€12.47
+11.5%
6.7%€13.69€11.41n/a6
Aug ’25€11.07
€12.52
+13.1%
6.6%€13.82€11.52n/a6
Jul ’25€11.04
€12.51
+13.4%
7.3%€13.77€11.25n/a6
Jun ’25€11.09
€12.81
+15.6%
8.0%€14.08€11.50n/a5
May ’25€10.76
€12.81
+19.1%
8.0%€14.08€11.50n/a5
Apr ’25€11.40
€12.70
+11.4%
6.6%€13.85€11.54n/a4
Mar ’25€11.20
€12.70
+13.4%
6.6%€13.85€11.54n/a4
Feb ’25€11.20
€12.70
+13.4%
6.6%€13.85€11.54n/a4
Jan ’25€11.40
€12.56
+10.2%
7.5%€13.79€11.49n/a3
Dec ’24€10.70
€12.27
+14.7%
15.4%€14.16€10.39n/a2
Nov ’24€9.70
€12.27
+26.5%
15.4%€14.16€10.39€11.062
Oct ’24€11.10
€13.57
+22.3%
3.4%€14.04€13.10€11.152
Sep ’24€11.90
€12.81
+7.6%
4.4%€13.56€12.20€11.193
Aug ’24€11.70
€12.81
+9.5%
4.4%€13.56€12.20€11.073
Jul ’24€11.30
€12.75
+12.8%
5.1%€13.66€12.29€11.043
Jun ’24€10.40
€12.75
+22.6%
5.1%€13.66€12.29€11.093
May ’24€10.60
€13.28
+25.3%
5.8%€14.04€12.22€10.763
Apr ’24€11.00
€14.23
+29.4%
2.4%€14.75€13.83€11.404
Mar ’24€12.40
€14.23
+14.8%
2.4%€14.75€13.83€11.204
Feb ’24€13.20
€14.23
+7.8%
2.4%€14.75€13.83€11.204
Jan ’24€12.00
€13.10
+9.2%
6.7%€14.51€12.17€11.404
Dec ’23€12.30
€12.47
+1.4%
1.6%€12.83€12.35€10.704

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies