ThreeD Capital Valuation

Is B5K3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of B5K3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: B5K3 (€0.13) is trading below our estimate of fair value (€0.38)

Significantly Below Fair Value: B5K3 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for B5K3?

Key metric: As B5K3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for B5K3. This is calculated by dividing B5K3's market cap by their current earnings.
What is B5K3's PE Ratio?
PE Ratio2.5x
EarningsCA$4.02m
Market CapCA$10.76m

Price to Earnings Ratio vs Peers

How does B5K3's PE Ratio compare to its peers?

The above table shows the PE ratio for B5K3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average52.6x
SCI SCI
19.9xn/a€8.2m
IPOK Heidelberger Beteiligungsholding
8.2xn/a€24.0m
DLB DLB-Anlageservice
29.1xn/a€6.6m
6MP Murphy & Spitz Green Capital
153.1xn/a€6.1m
B5K3 ThreeD Capital
2.5xn/a€10.8m

Price-To-Earnings vs Peers: B5K3 is good value based on its Price-To-Earnings Ratio (2.5x) compared to the peer average (52.6x).


Price to Earnings Ratio vs Industry

How does B5K3's PE Ratio compare vs other companies in the DE Capital Markets Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.20.3x9.4%
B5K3 ThreeD Capital
2.5xn/aUS$7.67m
AR4 AURELIUS Equity Opportunities SE KGaA
3.9xn/aUS$416.78m
HXCK Ernst Russ
3.6x-18.2%US$201.25m
B5K3 2.5xIndustry Avg. 20.3xNo. of Companies6PE01632486480+
5 CompaniesEstimated GrowthMarket Cap
Industry Avg.20.3x9.4%
B5K3 ThreeD Capital
2.5xn/aUS$7.67m
No more companies

Price-To-Earnings vs Industry: B5K3 is good value based on its Price-To-Earnings Ratio (2.5x) compared to the German Capital Markets industry average (20.3x).


Price to Earnings Ratio vs Fair Ratio

What is B5K3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

B5K3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio2.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate B5K3's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies