ASX Limited

DB:AUX Stock Report

Market Cap: €8.2b

ASX Valuation

Is AUX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AUX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AUX (€41.4) is trading above our estimate of fair value (€36.67)

Significantly Below Fair Value: AUX is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AUX?

Key metric: As AUX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AUX. This is calculated by dividing AUX's market cap by their current earnings.
What is AUX's PE Ratio?
PE Ratio27.8x
EarningsAU$474.20m
Market CapAU$13.17b

Price to Earnings Ratio vs Peers

How does AUX's PE Ratio compare to its peers?

The above table shows the PE ratio for AUX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.7x
DB1 Deutsche Börse
21.4x4.6%€39.5b
DWS DWS Group GmbH KGaA
13.2x12.7%€7.9b
DBK Deutsche Bank
7.8x13.4%€30.2b
FTK flatexDEGIRO
12.4x8.4%€1.5b
AUX ASX
27.8x4.3%€13.2b

Price-To-Earnings vs Peers: AUX is expensive based on its Price-To-Earnings Ratio (27.8x) compared to the peer average (13.7x).

Price to Earnings Ratio vs Industry

How does AUX's PE Ratio compare vs other companies in the DE Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AR4 AURELIUS Equity Opportunities SE KGaA
3.9xn/aUS$406.78m
HXCK Ernst Russ
3.8x-18.2%US$206.28m
VG8 Varengold Bank
1.8xn/aUS$24.05m
XE8 Black Sea Property
0.7xn/aUS$7.68m
No more companies available in this PE range
AUX 27.8xIndustry Avg. 20.3xNo. of Companies6PE01632486480+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AUX is expensive based on its Price-To-Earnings Ratio (27.8x) compared to the German Capital Markets industry average (20.3x).

Price to Earnings Ratio vs Fair Ratio

What is AUX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AUX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27.8x
Fair PE Ratio15.4x

Price-To-Earnings vs Fair Ratio: AUX is expensive based on its Price-To-Earnings Ratio (27.8x) compared to the estimated Fair Price-To-Earnings Ratio (15.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AUX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€41.40
€38.08
-8.0%
6.7%€45.92€34.90n/a13
Nov ’25€38.00
€38.28
+0.7%
6.7%€46.16€35.08n/a13
Oct ’25€38.60
€37.25
-3.5%
6.9%€45.55€34.61n/a14
Sep ’25€36.80
€37.25
+1.2%
6.9%€45.55€34.61n/a14
Aug ’25€38.60
€37.74
-2.2%
7.6%€46.66€34.00n/a14
Jul ’25€36.40
€37.34
+2.6%
7.9%€46.35€33.78n/a14
Jun ’25€37.80
€38.50
+1.8%
8.4%€45.93€32.76n/a14
May ’25€37.80
€38.49
+1.8%
8.6%€45.78€32.65n/a13
Apr ’25€39.20
€37.84
-3.5%
8.8%€45.19€32.23n/a13
Mar ’25€38.40
€38.08
-0.8%
8.8%€45.48€32.44n/a13
Feb ’25€38.20
€37.53
-1.7%
7.8%€43.84€32.35n/a12
Jan ’25€38.20
€37.47
-1.9%
8.9%€44.80€32.75n/a12
Dec ’24€34.40
€36.42
+5.9%
8.6%€43.47€31.78n/a13
Nov ’24€33.20
€36.95
+11.3%
8.1%€43.99€32.46€38.0013
Oct ’24€34.20
€37.33
+9.2%
7.5%€43.67€32.23€38.6013
Sep ’24€33.20
€36.61
+10.3%
6.8%€42.69€31.50€36.8014
Aug ’24€37.00
€39.03
+5.5%
7.0%€46.07€34.12€38.6014
Jul ’24€37.60
€40.30
+7.2%
6.1%€47.05€36.38€36.4014
Jun ’24€40.40
€42.35
+4.8%
4.7%€45.57€37.74€37.8013
May ’24€40.00
€42.56
+6.4%
3.4%€44.76€40.25€37.8012
Apr ’24€39.80
€42.90
+7.8%
3.8%€46.53€40.67€39.2013
Mar ’24€42.00
€44.94
+7.0%
4.9%€50.46€41.96€38.4014
Feb ’24€44.00
€46.28
+5.2%
5.1%€51.64€42.43€38.2014
Jan ’24€42.40
€47.10
+11.1%
7.1%€53.80€42.57€38.2014
Dec ’23€45.20
€47.29
+4.6%
7.3%€53.65€42.45€34.4013
Nov ’23€42.60
€50.37
+18.2%
8.3%€58.82€43.14€33.2013

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Yeahka

HK$4.2b

An investment holding company, provides payment and business services to merchants and consumers in the People’s Republic of China.

4YE

HK$1.19

7D

-2.5%

1Y

-30.0%

ORIX

JP¥3.8t

Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.

OIX

JP¥20.20

7D

-1.0%

1Y

22.4%

Merchants Bancorp

US$1.9b

Operates as the diversified bank holding company in the United States.

3KD

US$39.00

7D

2.6%

1Y

28.3%