Annaly Capital Management, Inc.

DB:AAYA Stock Report

Market Cap: €9.4b

Annaly Capital Management Valuation

Is AAYA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AAYA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AAYA (€18.82) is trading below our estimate of fair value (€34.1)

Significantly Below Fair Value: AAYA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AAYA?

Other financial metrics that can be useful for relative valuation.

AAYA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenuen/a
Enterprise Value/EBITDAn/a
PEG Ration/a

Price to Book Ratio vs Peers

How does AAYA's PB Ratio compare to its peers?

The above table shows the PB ratio for AAYA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average5.8x
DWS DWS Group GmbH KGaA
1.1x13.2%€8.5b
T2G Tradegate Wertpapierhandelsbank
20.7xn/a€2.6b
AGNC AGNC Investment
1x32.2%US$7.3b
DBK Deutsche Bank
0.4x10.7%€31.2b
AAYA Annaly Capital Management
1x63.0%€10.2b

Price-To-Book vs Peers: AAYA is good value based on its Price-To-Book Ratio (1x) compared to the peer average (5.8x).


Price to Earnings Ratio vs Industry

How does AAYA's PE Ratio compare vs other companies in the Global Mortgage REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a41.1%
n/an/an/a
No. of CompaniesPB048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a41.1%
n/an/an/a
No more companies

Price-To-Book vs Industry: AAYA is expensive based on its Price-To-Book Ratio (1x) compared to the Global Mortgage REITs industry average (0.8x).


Price to Book Ratio vs Fair Ratio

What is AAYA's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AAYA PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate AAYA's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AAYA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€18.82
€19.04
+1.2%
4.8%€20.52€17.72n/a9
May ’25€17.78
€19.04
+7.1%
4.8%€20.52€17.72n/a9
Apr ’25€18.02
€18.91
+5.0%
4.4%€19.96€17.64n/a8
Mar ’25€17.60
€18.91
+7.5%
4.4%€19.96€17.64n/a8
Feb ’25€17.76
€18.51
+4.2%
9.4%€20.22€14.70n/a7
Jan ’25€17.91
€17.15
-4.2%
9.3%€19.59€14.58n/a7
Dec ’24€16.50
€16.08
-2.6%
4.5%€16.72€14.66n/a6
Nov ’24€15.24
€16.22
+6.4%
5.2%€17.01€15.12n/a6
Oct ’24€17.67
€20.86
+18.0%
5.2%€22.46€19.65n/a7
Sep ’24€18.91
€19.72
+4.3%
4.7%€21.83€18.64n/a8
Aug ’24€18.20
€19.72
+8.4%
4.7%€21.83€18.64n/a8
Jul ’24€18.30
€20.10
+9.8%
4.1%€21.91€19.11n/a8
Jun ’24€17.59
€20.10
+14.3%
4.1%€21.91€19.11n/a8
May ’24€17.80
€19.95
+12.1%
5.6%€21.88€18.23€17.789
Apr ’24€17.20
€21.54
+25.2%
5.7%€23.16€18.91€18.029
Mar ’24€19.55
€21.57
+10.4%
3.8%€22.95€20.61€17.609
Feb ’24€21.70
€20.36
-6.2%
8.0%€22.59€17.06€17.769
Jan ’24€20.10
€18.86
-6.2%
7.3%€21.68€17.44€17.919
Dec ’23€20.70
€18.73
-9.5%
3.4%€19.80€17.87€16.509
Nov ’23€18.72
€19.46
+4.0%
4.1%€20.75€18.22€15.249
Oct ’23€18.03
€25.63
+42.2%
9.8%€28.57€19.39€17.679
Sep ’23€25.56
€25.53
-0.1%
5.7%€27.15€23.27€18.919
Aug ’23€26.90
€25.72
-4.4%
6.0%€27.30€23.40€18.208
Jul ’23€22.18
€24.60
+10.9%
5.9%€26.61€22.80€18.309
Jun ’23€24.64
€24.52
-0.5%
5.3%€26.52€22.73€17.599
May ’23€24.97
€25.18
+0.8%
8.9%€30.34€22.76€17.809

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.