HICL Infrastructure Valuation
Is 2U4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 2U4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 2U4 (€1.41) is trading below our estimate of fair value (€1.94)
Significantly Below Fair Value: 2U4 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 2U4?
Key metric: As 2U4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 2U4's PE Ratio? | |
|---|---|
| PE Ratio | 23.2x |
| Earnings | UK£103.10m |
| Market Cap | UK£2.39b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 22.3x |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does 2U4's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 13.2x | ||
DWS DWS Group GmbH KGaA | 12.9x | 12.7% | €7.7b |
DBAN Deutsche Beteiligungs | 24.2x | 54.1% | €417.2m |
MLP MLP | 10x | 8.3% | €641.6m |
BBHK Deutsche Balaton | 5.9x | n/a | €175.4m |
2U4 HICL Infrastructure | 23.2x | n/a | €2.4b |
Price-To-Earnings vs Peers: 2U4 is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the peer average (13.2x).
Price to Earnings Ratio vs Industry
How does 2U4's PE Ratio compare vs other companies in the DE Capital Markets Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
AR4 AURELIUS Equity Opportunities SE KGaA | 3.9x | n/a | US$411.15m |
HXCK Ernst Russ | 3.7x | -18.2% | US$205.53m |
VG8 Varengold Bank | 1.9x | n/a | US$24.20m |
XE8 Black Sea Property | 0.7x | n/a | US$7.73m |
| 4 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 2U4 is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the German Capital Markets industry average (20.1x).
Price to Earnings Ratio vs Fair Ratio
What is 2U4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 23.2x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2U4's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €1.41 | €1.86 +32.2% | 4.2% | €1.92 | €1.75 | n/a | 3 |
| Nov ’25 | €1.45 | €1.88 +29.9% | 5.1% | €1.98 | €1.75 | n/a | 3 |
| Oct ’25 | €1.56 | €1.88 +20.7% | 5.1% | €1.98 | €1.75 | n/a | 3 |
| Sep ’25 | €1.48 | €1.83 +23.8% | 5.2% | €1.96 | €1.73 | n/a | 4 |
| Aug ’25 | €1.48 | €1.83 +23.8% | 5.2% | €1.96 | €1.73 | n/a | 4 |
| Jul ’25 | €1.43 | €1.80 +25.8% | 6.1% | €1.96 | €1.66 | n/a | 5 |
| Jun ’25 | €1.41 | €1.79 +27.3% | 5.9% | €1.94 | €1.65 | n/a | 5 |
| May ’25 | €1.43 | €1.81 +26.5% | 7.8% | €2.05 | €1.64 | n/a | 5 |
| Apr ’25 | €1.45 | €1.81 +24.7% | 7.8% | €2.05 | €1.64 | n/a | 5 |
| Mar ’25 | €1.48 | €1.79 +21.0% | 8.6% | €2.04 | €1.64 | n/a | 4 |
| Feb ’25 | €1.48 | €1.80 +21.7% | 7.8% | €2.04 | €1.63 | n/a | 5 |
| Jan ’25 | €1.56 | €1.80 +15.5% | 7.8% | €2.04 | €1.63 | n/a | 5 |
| Dec ’24 | €1.56 | €1.80 +15.6% | 8.1% | €2.01 | €1.61 | n/a | 4 |
| Nov ’24 | €1.35 | €1.85 +37.4% | 8.8% | €2.08 | €1.62 | €1.45 | 4 |
| Oct ’24 | €1.38 | €1.94 +40.6% | 5.4% | €2.09 | €1.86 | €1.56 | 3 |
| Sep ’24 | €1.54 | €1.94 +26.0% | 5.4% | €2.09 | €1.86 | €1.48 | 3 |
| Aug ’24 | €1.51 | €1.94 +28.5% | 5.4% | €2.09 | €1.86 | €1.48 | 3 |
| Jul ’24 | €1.52 | €1.94 +27.6% | 5.4% | €2.09 | €1.86 | €1.43 | 3 |
| Jun ’24 | €1.65 | €2.00 +21.3% | 3.4% | €2.07 | €1.91 | €1.41 | 4 |
| May ’24 | €1.72 | €2.02 +17.3% | 5.2% | €2.17 | €1.90 | €1.43 | 4 |
| Apr ’24 | €1.71 | €2.05 +20.0% | 8.3% | €2.33 | €1.89 | €1.45 | 4 |
| Mar ’24 | €1.76 | €2.10 +19.1% | 8.3% | €2.38 | €1.93 | €1.48 | 4 |
| Feb ’24 | €1.85 | €2.10 +13.3% | 8.3% | €2.38 | €1.93 | €1.48 | 4 |
| Jan ’24 | €1.82 | €2.10 +15.1% | 8.3% | €2.38 | €1.93 | €1.56 | 4 |
| Dec ’23 | €1.89 | €2.04 +7.9% | 5.9% | €2.21 | €1.93 | €1.56 | 3 |
| Nov ’23 | €1.87 | €1.94 +3.5% | 0.7% | €1.95 | €1.92 | €1.35 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Pepper Money
AU$581.0m
Operates as a non-bank lender in the mortgage and asset finance markets in Australia and New Zealand.
X95
AU$0.80
7D
-1.9%
1Y
13.6%
Yeahka
HK$4.2b
An investment holding company, provides payment and business services to merchants and consumers in the People’s Republic of China.
4YE
HK$1.18
7D
-6.3%
1Y
-27.2%
ORIX
JP¥3.8t
Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.
OIX
JP¥20.40
7D
0%
1Y
22.9%