DB:LCR

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States.


Snowflake Analysis

Exceptional growth potential with solid track record.


Similar Companies

Share Price & News

How has Las Vegas Sands's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: LCR has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

-4.1%

LCR

-1.6%

DE Hospitality

0.7%

DE Market


1 Year Return

-29.2%

LCR

-35.2%

DE Hospitality

3.9%

DE Market

Return vs Industry: LCR exceeded the German Hospitality industry which returned -35.2% over the past year.

Return vs Market: LCR underperformed the German Market which returned 3.9% over the past year.


Shareholder returns

LCRIndustryMarket
7 Day-4.1%-1.6%0.7%
30 Day-8.3%-7.4%5.3%
90 Day-9.9%3.8%17.3%
1 Year-26.0%-29.2%-32.4%-35.2%6.2%3.9%
3 Year-14.1%-25.2%-49.4%-56.3%1.8%-6.2%
5 Year1.0%-21.0%-50.8%-61.2%9.3%-5.4%

Price Volatility Vs. Market

How volatile is Las Vegas Sands's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Las Vegas Sands undervalued compared to its fair value and its price relative to the market?

16.61x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: LCR (€39.18) is trading above our estimate of fair value (€38.13)

Significantly Below Fair Value: LCR is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: LCR is good value based on its PE Ratio (16.6x) compared to the DE Hospitality industry average (20.3x).

PE vs Market: LCR is good value based on its PE Ratio (16.6x) compared to the German market (21x).


Price to Earnings Growth Ratio

PEG Ratio: LCR is good value based on its PEG Ratio (0.3x)


Price to Book Ratio

PB vs Industry: LCR is overvalued based on its PB Ratio (7.8x) compared to the DE Hospitality industry average (2x).


Next Steps

Future Growth

How is Las Vegas Sands forecast to perform in the next 1 to 3 years based on estimates from 18 analysts?

52.2%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: LCR's forecast earnings growth (52.2% per year) is above the savings rate (0.2%).

Earnings vs Market: LCR's earnings (52.2% per year) are forecast to grow faster than the German market (22.4% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: LCR's revenue (21.4% per year) is forecast to grow faster than the German market (5.9% per year).

High Growth Revenue: LCR's revenue (21.4% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: LCR's Return on Equity is forecast to be high in 3 years time (34.4%)


Next Steps

Past Performance

How has Las Vegas Sands performed over the past 5 years?

4.0%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: LCR has high quality earnings.

Growing Profit Margin: LCR's current net profit margins (17.8%) are higher than last year (11.2%).


Past Earnings Growth Analysis

Earnings Trend: LCR's earnings have grown by 4% per year over the past 5 years.

Accelerating Growth: LCR's earnings growth over the past year (37%) exceeds its 5-year average (4% per year).

Earnings vs Industry: LCR earnings growth over the past year (37%) exceeded the Hospitality industry -15.6%.


Return on Equity

High ROE: Whilst LCR's Return on Equity (45.98%) is outstanding, this metric is skewed due to their high level of debt.


Next Steps

Financial Health

How is Las Vegas Sands's financial position?


Financial Position Analysis

Short Term Liabilities: LCR's short term assets ($3.5B) exceed its short term liabilities ($2.4B).

Long Term Liabilities: LCR's short term assets ($3.5B) do not cover its long term liabilities ($13.3B).


Debt to Equity History and Analysis

Debt Level: LCR's debt to equity ratio (224.8%) is considered high.

Reducing Debt: LCR's debt to equity ratio has increased from 105.9% to 224.8% over the past 5 years.

Debt Coverage: LCR's debt is not well covered by operating cash flow (15.1%).

Interest Coverage: LCR's interest payments on its debt are well covered by EBIT (6x coverage).


Balance Sheet


Next Steps

Dividend

What is Las Vegas Sands's current dividend yield, its reliability and sustainability?

4.53%

Forecast Dividend Yield


Dividend Yield vs Market

Notable Dividend: Unable to evaluate LCR's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate LCR's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if LCR's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if LCR's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: LCR is not paying a notable dividend for the German market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of LCR's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

6.2yrs

Average management tenure


CEO

Sheldon Adelson (86yo)

15.92yrs

Tenure

US$24,680,118

Compensation

Mr. Sheldon Gary Adelson is Founder and has been the Chief Executive Officer of Sands China Ltd., since March 6, 2015. Mr. Adelson has been the Chief Executive Officer of Las Vegas Sands Corp. since August ...


CEO Compensation Analysis

Compensation vs Market: Sheldon's total compensation ($USD24.68M) is above average for companies of similar size in the German market ($USD5.40M).

Compensation vs Earnings: Sheldon's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Sheldon Adelson
Founder15.92yrsUS$24.68m50.37% $15.5b
Robert Goldstein
President5.5yrsUS$8.33m0.018% $5.5m
Patrick Dumont
Executive VP3.25yrsUS$2.41m0.036% $11.1m
D. Hudson
Executive VP0.83yrUS$2.05mno data
Randy Hyzak
Senior VP & Chief Accounting Officer4.33yrsno datano data
Daniel Briggs
Senior Vice President of Investor Relations8.5yrsno datano data
Ronald Reese
Senior Vice President of Public Relationsno datano datano data
David Sylvester
Executive Vice President of Global Retailno datano datano data
Grant Chum
Senior Vice President of Global Gaming Strategy6.92yrsno datano data
George Tanasijevich
CEO & President - Marina Bay Sands Pte Ltd & MD of Global Development - Las Vegas Sands Corp9yrsUS$2.03mno data

6.2yrs

Average Tenure

56yo

Average Age

Experienced Management: LCR's management team is seasoned and experienced (6.2 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Sheldon Adelson
Founder15.92yrsUS$24.68m50.37% $15.5b
Robert Goldstein
President5.5yrsUS$8.33m0.018% $5.5m
Patrick Dumont
Executive VP3.25yrsUS$2.41m0.036% $11.1m
Charles Koppelman
Independent Director8.75yrsUS$270.68k0.0023% $703.7k
Irwin Chafetz
Director15.42yrsUS$233.68k0.011% $3.2m
Micheline Chau
Independent Director5.75yrsUS$257.92k0.0014% $425.9k
Lewis Kramer
Independent Director3.25yrsUS$268.92k0.00086% $265.4k
Charles Forman
Director15.92yrsUS$233.68k0.028% $8.6m
George Jamieson
Independent Director6.08yrsUS$268.80k0.0016% $506.2k
David Levi
Independent Director5.5yrsUS$266.80k0.0014% $425.9k

5.9yrs

Average Tenure

72.5yo

Average Age

Experienced Board: LCR's board of directors are considered experienced (5.9 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Las Vegas Sands Corp.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Las Vegas Sands Corp.
  • Ticker: LCR
  • Exchange: DB
  • Founded: 1988
  • Industry: Casinos and Gaming
  • Sector: Consumer Services
  • Market Cap: US$34.917b
  • Listing Market Cap: US$30.863b
  • Shares outstanding: 763.71m
  • Website: https://www.sands.com

Number of Employees


Location

  • Las Vegas Sands Corp.
  • 3355 Las Vegas Boulevard South
  • Las Vegas
  • Nevada
  • 89109
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
LVSNYSE (New York Stock Exchange)YesCommon StockUSUSDDec 2004
LCRDB (Deutsche Boerse AG)YesCommon StockDEEURDec 2004
LCRXTRA (XETRA Trading Platform)YesCommon StockDEEURDec 2004
LVS *BMV (Bolsa Mexicana de Valores)YesCommon StockMXMXNDec 2004
LVSSWX (SIX Swiss Exchange)YesCommon StockCHCHFDec 2004
0QY4LSE (London Stock Exchange)YesCommon StockGBUSDDec 2004
LVSCWBAG (Wiener Boerse AG)YesCommon StockATEURDec 2004
LVSBASE (Buenos Aires Stock Exchange)CEDEAR (EACH 1 REP 1 ORD)ARARSDec 2012

Biography

Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Sands Cotai Central, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People’s Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada. Its integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/07/11 21:24
End of Day Share Price2020/07/10 00:00
Earnings2020/03/31
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.