Hyatt Hotels Corporation

DB:1HTA Stock Report

Market Cap: €14.6b

Hyatt Hotels Valuation

Is 1HTA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1HTA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1HTA (€149.6) is trading below our estimate of fair value (€188.29)

Significantly Below Fair Value: 1HTA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1HTA?

Key metric: As 1HTA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1HTA. This is calculated by dividing 1HTA's market cap by their current earnings.
What is 1HTA's PE Ratio?
PE Ratio10.5x
EarningsUS$1.38b
Market CapUS$15.14b

Price to Earnings Ratio vs Peers

How does 1HTA's PE Ratio compare to its peers?

The above table shows the PE ratio for 1HTA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.5x
TUI1 TUI
8.4x16.5%€4.2b
IFA LS Invest
6.5xn/a€288.7m
MMYT MakeMyTrip
52.2x7.7%US$13.0b
500850 Indian Hotels
75x15.9%₹1.3t
1HTA Hyatt Hotels
10.5x-32.4%€15.1b

Price-To-Earnings vs Peers: 1HTA is good value based on its Price-To-Earnings Ratio (10.5x) compared to the peer average (35.5x).

Price to Earnings Ratio vs Industry

How does 1HTA's PE Ratio compare vs other companies in the European Hospitality Industry?

10 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1HTA 10.5xIndustry Avg. 17.5xNo. of Companies16PE01224364860+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1HTA is good value based on its Price-To-Earnings Ratio (10.5x) compared to the European Hospitality industry average (17.5x).

Price to Earnings Ratio vs Fair Ratio

What is 1HTA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1HTA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.5x
Fair PE Ratio15.8x

Price-To-Earnings vs Fair Ratio: 1HTA is good value based on its Price-To-Earnings Ratio (10.5x) compared to the estimated Fair Price-To-Earnings Ratio (15.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1HTA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€149.60
€154.59
+3.3%
8.9%€188.65€121.01n/a22
Dec ’25€147.25
€153.22
+4.1%
9.3%€188.99€121.22n/a22
Nov ’25€133.75
€146.55
+9.6%
8.9%€184.56€117.20n/a22
Oct ’25€136.35
€143.41
+5.2%
9.2%€179.98€107.99n/a23
Sep ’25€134.30
€144.61
+7.7%
9.5%€180.96€108.58n/a21
Aug ’25€135.95
€150.53
+10.7%
10.0%€188.01€117.04n/a22
Jul ’25€141.30
€151.78
+7.4%
10.0%€190.78€118.77n/a21
Jun ’25€134.50
€149.97
+11.5%
10.2%€188.37€117.27n/a20
May ’25€142.00
€150.14
+5.7%
9.8%€182.17€112.10n/a21
Apr ’25€148.40
€147.05
-0.9%
10.7%€181.75€110.71n/a21
Mar ’25€143.55
€136.38
-5.0%
8.9%€158.72€110.74n/a19
Feb ’25€118.85
€122.84
+3.4%
7.7%€140.19€102.38n/a19
Jan ’25€118.00
€115.97
-1.7%
7.6%€129.46€100.26n/a19
Dec ’24€105.05
€115.26
+9.7%
8.5%€131.83€95.88€147.2518
Nov ’24€96.72
€121.09
+25.2%
8.0%€138.78€101.02€133.7518
Oct ’24€102.10
€120.32
+17.8%
7.5%€138.08€105.20€136.3517
Sep ’24€103.60
€118.28
+14.2%
8.2%€136.86€102.87€134.3018
Aug ’24€115.00
€117.47
+2.1%
7.4%€135.50€101.85€135.9517
Jul ’24€103.20
€116.58
+13.0%
7.5%€136.51€102.61€141.3016
Jun ’24€100.55
€118.62
+18.0%
7.7%€138.36€104.00€134.5016
May ’24€100.90
€113.89
+12.9%
8.9%€132.95€95.36€142.0016
Apr ’24€100.84
€113.89
+12.9%
8.9%€132.95€95.36€148.4016
Mar ’24€109.44
€114.07
+4.2%
10.5%€136.00€95.67€143.5516
Feb ’24€99.90
€103.83
+3.9%
11.7%€126.95€84.63€118.8516
Jan ’24€83.54
€103.83
+24.3%
10.0%€128.30€86.79€118.0017
Dec ’23€95.80
€104.17
+8.7%
8.9%€127.84€89.10€105.0516

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 03:48
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hyatt Hotels Corporation is covered by 56 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Fred LowranceAvondale Partners
Michael BellisarioBaird
Ishan MajumdarBaptista Research