Sun Art Retail Group Limited

DB:SRI Stock Report

Market Cap: €3.0b

Sun Art Retail Group Valuation

Is SRI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SRI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SRI (€0.31) is trading below our estimate of fair value (€0.86)

Significantly Below Fair Value: SRI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SRI?

Key metric: As SRI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SRI. This is calculated by dividing SRI's market cap by their current revenue.
What is SRI's PS Ratio?
PS Ratio0.3x
SalesCN¥71.51b
Market CapCN¥22.74b

Price to Sales Ratio vs Peers

How does SRI's PS Ratio compare to its peers?

The above table shows the PS ratio for SRI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.5x
HFG HelloFresh
0.3x3.2%€1.9b
RDC Redcare Pharmacy
1.2x17.5%€2.8b
B4B Metro
0.05x2.7%€1.4b
INRETC1 InRetail Perú
0.6x7.4%US$3.3b
SRI Sun Art Retail Group
0.3x3.4%€24.2b

Price-To-Sales vs Peers: SRI is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does SRI's PS Ratio compare vs other companies in the European Consumer Retailing Industry?

10 CompaniesPrice / SalesEstimated GrowthMarket Cap
SRI 0.3xIndustry Avg. 0.4xNo. of Companies13PS00.40.81.21.62+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: SRI is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Consumer Retailing industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is SRI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SRI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio0.2x

Price-To-Sales vs Fair Ratio: SRI is expensive based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SRI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.31
€0.29
-5.5%
36.2%€0.60€0.19n/a13
Dec ’25€0.30
€0.28
-4.2%
35.8%€0.60€0.19n/a13
Nov ’25€0.25
€0.23
-7.9%
15.0%€0.28€0.17n/a12
Oct ’25€0.20
€0.22
+9.1%
13.9%€0.27€0.17n/a13
Sep ’25€0.15
€0.21
+43.7%
14.6%€0.27€0.17n/a13
Aug ’25€0.13
€0.21
+58.7%
14.6%€0.27€0.17n/a13
Jul ’25€0.16
€0.22
+38.1%
16.6%€0.30€0.17n/a13
Jun ’25€0.19
€0.22
+16.1%
17.2%€0.29€0.17n/a12
May ’25€0.18
€0.20
+12.7%
31.6%€0.33€0.13n/a11
Apr ’25€0.17
€0.22
+27.8%
34.5%€0.37€0.13n/a13
Mar ’25€0.14
€0.23
+63.6%
37.8%€0.38€0.13n/a13
Feb ’25€0.10
€0.25
+135.9%
32.8%€0.38€0.13n/a14
Jan ’25€0.14
€0.26
+78.4%
28.9%€0.46€0.18n/a15
Dec ’24€0.16
€0.31
+96.3%
66.8%€1.08€0.19€0.3016
Nov ’24€0.18
€0.37
+99.8%
56.1%€1.08€0.22€0.2516
Oct ’24€0.19
€0.37
+96.7%
56.2%€1.08€0.22€0.2016
Sep ’24€0.20
€0.37
+83.2%
53.8%€1.06€0.23€0.1516
Aug ’24€0.26
€0.37
+43.5%
54.0%€1.06€0.23€0.1316
Jul ’24€0.22
€0.38
+71.1%
53.2%€1.06€0.23€0.1615
Jun ’24€0.21
€0.39
+87.4%
50.9%€1.10€0.26€0.1916
May ’24€0.37
€0.35
-7.6%
30.8%€0.58€0.19€0.1815
Apr ’24€0.35
€0.33
-6.1%
27.5%€0.55€0.19€0.1715
Mar ’24€0.34
€0.39
+14.8%
57.2%€1.18€0.19€0.1416
Feb ’24€0.37
€0.42
+12.9%
64.6%€1.17€0.20€0.1017
Jan ’24€0.29
€0.41
+43.9%
65.4%€1.17€0.20€0.1417
Dec ’23€0.24
€0.41
+68.9%
65.3%€1.16€0.20€0.1617

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 07:56
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Sun Art Retail Group Limited is covered by 38 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Vineet Kulbandu SharmaBarclays
Y. ChenBNP Paribas Securities (Asia)
Chen LuoBofA Global Research