Redcare Pharmacy Valuation

Q: What is the Fair Price of SAE1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SAE1 (€11.6) is trading below our estimate of [[fair value]] (€36.1)

Is SAE1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SAE1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SAE1 (€11.6) is trading below our estimate of fair value (€36.1)

Significantly Below Fair Value: SAE1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SAE1?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for SAE1. This is calculated by dividing SAE1's market cap by their current preferred multiple.
What is SAE1's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	€2.63b

SAE1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	140x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SAE1's PS Ratio compare to its peers?

The above table shows the PS ratio for SAE1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
B4B Metro	0.06x	2.8%	€1.7b
HFG HelloFresh	0.2x	4.2%	€1.5b
603939 Yifeng Pharmacy Chain	1.1x	17.5%	CN¥25.7b
3141 Welcia Holdings	0.3x	3.8%	JP¥424.0b
SAE1 Redcare Pharmacy	1.2x	17.1%	€2.6b

Price-To-Sales vs Peers: SAE1 is expensive based on its Price-To-Sales Ratio (1.2x) compared to the peer average (0.4x).

Price to Earnings Ratio vs Industry

How does SAE1's PE Ratio compare vs other companies in the European Consumer Retailing Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.5%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.5%
	n/a	n/a	n/a

No more companies

Price-To-Sales vs Industry: SAE1 is expensive based on its Price-To-Sales Ratio (1.2x) compared to the European Consumer Retailing industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is SAE1's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SAE1 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.2x
Fair PS Ratio	0.2x

Price-To-Sales vs Fair Ratio: SAE1 is expensive based on its Price-To-Sales Ratio (1.2x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.