Endeavour Group Limited

DB:6BH Stock Report

Market Cap: €4.6b

Endeavour Group Valuation

Is 6BH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6BH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€3.79
Fair Value
34.6% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: 6BH (€2.48) is trading below our estimate of fair value (€3.79)

Significantly Below Fair Value: 6BH is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6BH?

Key metric: As 6BH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6BH. This is calculated by dividing 6BH's market cap by their current earnings.
What is 6BH's PE Ratio?
PE Ratio14.7x
EarningsAU$512.00m
Market CapAU$7.52b

Price to Earnings Ratio vs Peers

How does 6BH's PE Ratio compare to its peers?

The above table shows the PE ratio for 6BH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.8x
HAW Hawesko Holding
20.9x20.8%€217.4m
MSH WASGAU Produktions & Handels
14.7xn/a€65.3m
COLR Colruyt Group
12.6x4.9%€4.5b
AXFO Axfood
23.2x12.5%SEK 50.8b
6BH Endeavour Group
14.7x3.6%€7.5b

Price-To-Earnings vs Peers: 6BH is good value based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (17.8x).

Price to Earnings Ratio vs Industry

How does 6BH's PE Ratio compare vs other companies in the European Consumer Retailing Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
6BH 14.7xIndustry Avg. 15.4xNo. of Companies9PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 6BH is good value based on its Price-To-Earnings Ratio (14.7x) compared to the European Consumer Retailing industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is 6BH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6BH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 6BH's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6BH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.48
€3.04
+22.4%
11.8%€3.69€2.54n/a14
Feb ’26€2.46
€3.01
+22.4%
11.7%€3.64€2.51n/a14
Jan ’26€2.44
€3.12
+27.7%
10.8%€3.71€2.55n/a14
Dec ’25€2.62
€3.16
+20.5%
11.0%€3.75€2.52n/a14
Nov ’25€2.76
€3.54
+28.1%
7.3%€3.89€3.15n/a14
Oct ’25€3.20
€3.57
+11.6%
6.9%€3.91€3.17n/a14
Sep ’25€3.20
€3.48
+8.7%
8.2%€3.86€2.87n/a15
Aug ’25€3.22
€3.56
+10.4%
8.1%€3.92€2.83n/a15
Jul ’25€3.00
€3.65
+21.6%
8.1%€4.04€2.91n/a15
Jun ’25€2.96
€3.60
+21.7%
7.9%€3.93€2.88n/a15
May ’25€3.18
€3.57
+12.3%
8.0%€3.89€2.85n/a15
Apr ’25€3.24
€3.52
+8.5%
8.0%€3.86€2.83n/a14
Mar ’25€3.18
€3.52
+10.6%
8.0%€3.86€2.83n/a14
Feb ’25€3.40
€3.58
+5.2%
6.3%€3.89€3.13€2.4613
Jan ’25€3.16
€3.55
+12.2%
6.4%€3.89€3.13€2.4413
Dec ’24€2.96
€3.51
+18.6%
6.4%€3.89€3.13€2.6213
Nov ’24€2.94
€3.46
+17.5%
6.5%€3.84€3.09€2.7613
Oct ’24€3.18
€3.67
+15.4%
5.1%€3.99€3.39€3.2013
Sep ’24€3.22
€3.59
+11.4%
5.9%€4.06€3.30€3.2015
Aug ’24€3.66
€3.91
+6.9%
6.8%€4.35€3.52€3.2215
Jul ’24€3.80
€4.22
+11.1%
9.9%€4.90€3.51€3.0015
Jun ’24€3.76
€4.17
+10.8%
9.9%€4.83€3.46€2.9615
May ’24€4.00
€4.33
+8.2%
11.5%€5.06€3.49€3.1815
Apr ’24€4.10
€4.62
+12.6%
11.5%€5.39€3.72€3.2415
Mar ’24€4.16
€4.62
+11.0%
11.5%€5.39€3.72€3.1815
Feb ’24€4.24
€4.46
+5.1%
11.8%€5.32€3.58€3.4015
Analyst Price Target
Consensus Narrative from 14 Analysts
€2.97
Fair Value
16.4% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 19:10
End of Day Share Price 2025/02/07 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Endeavour Group Limited is covered by 15 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Thomas KierathBarrenjoey Markets Pty Limited
David ErringtonBofA Global Research
Sam TeegerCitigroup Inc