HF Foods Group Valuation

Q: What is the Fair Price of 3GX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3GX (€3.44) is trading below our estimate of [[fair value]] (€22.04)

Is 3GX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3GX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3GX (€3.44) is trading below our estimate of fair value (€22.04)

Significantly Below Fair Value: 3GX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3GX?

Key metric: As 3GX is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3GX. This is calculated by dividing 3GX's market cap by their current revenue.
What is 3GX's PS Ratio?
PS Ratio	0.2x
Sales	US$1.18b
Market Cap	US$189.33m

3GX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	9.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 3GX's PS Ratio compare to its peers?

The above table shows the PS ratio for 3GX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.2x
B4B Metro	0.05x	2.9%	€1.6b
HAW Hawesko Holding	0.3x	3.1%	€203.9m
MSH WASGAU Produktions & Handels	0.09x	n/a	€59.4m
HFG HelloFresh	0.2x	3.7%	€1.9b
3GX HF Foods Group	0.2x	3.1%	€189.3m

Price-To-Sales vs Peers: 3GX is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 3GX's PS Ratio compare vs other companies in the European Consumer Retailing Industry?

10 Companies	Price / Sales	Estimated Growth	Market Cap

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 3GX is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Consumer Retailing industry average (0.3x).

Price to Sales Ratio vs Fair Ratio

What is 3GX's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3GX PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	0.08x

Price-To-Sales vs Fair Ratio: 3GX is expensive based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.