Nikon Corporation

DB:NKN Stock Report

Market Cap: €3.6b

Nikon Valuation

Is NKN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NKN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€6.53
Fair Value
56.7% overvalued intrinsic discount
11
Number of Analysts

Below Fair Value: NKN (€10.23) is trading above our estimate of fair value (€6.53)

Significantly Below Fair Value: NKN is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NKN?

Key metric: As NKN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NKN. This is calculated by dividing NKN's market cap by their current earnings.
What is NKN's PE Ratio?
PE Ratio22x
EarningsJP¥25.73b
Market CapJP¥565.21b

Price to Earnings Ratio vs Peers

How does NKN's PE Ratio compare to its peers?

The above table shows the PE ratio for NKN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.3x
BOSS Hugo Boss
14.3x13.1%€3.1b
PUM PUMA
16.7x16.3%€4.3b
EIN3 Einhell Germany
12.9x9.3%€772.2m
SUR Surteco Group
37.5x27.8%€334.9m
NKN Nikon
22x25.2%€565.2b

Price-To-Earnings vs Peers: NKN is expensive based on its Price-To-Earnings Ratio (22x) compared to the peer average (20.3x).

Price to Earnings Ratio vs Industry

How does NKN's PE Ratio compare vs other companies in the European Consumer Durables Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NKN 22.0xIndustry Avg. 13.9xNo. of Companies10PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NKN is expensive based on its Price-To-Earnings Ratio (22x) compared to the European Consumer Durables industry average (14x).

Price to Earnings Ratio vs Fair Ratio

What is NKN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NKN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22x
Fair PE Ratio22.8x

Price-To-Earnings vs Fair Ratio: NKN is good value based on its Price-To-Earnings Ratio (22x) compared to the estimated Fair Price-To-Earnings Ratio (22.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NKN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.23
€10.50
+2.6%
18.5%€12.96€7.40n/a11
Jan ’26€9.84
€10.83
+10.1%
19.9%€14.48€7.56n/a11
Dec ’25€10.95
€10.56
-3.6%
19.2%€14.05€7.33n/a11
Nov ’25€10.91
€9.73
-10.8%
17.2%€12.10€7.26n/a9
Oct ’25€9.20
€10.31
+12.1%
16.3%€13.19€8.17n/a9
Sep ’25€9.44
€10.76
+14.0%
15.8%€13.06€8.70n/a9
Aug ’25€9.97
€10.49
+5.3%
17.0%€13.09€8.39n/a9
Jul ’25€9.30
€10.34
+11.2%
17.0%€12.89€8.26n/a9
Jun ’25€9.39
€10.24
+9.1%
16.4%€12.88€8.26n/a10
May ’25€9.80
€10.25
+4.6%
15.3%€12.81€7.93n/a10
Apr ’25€9.18
€10.34
+12.6%
17.2%€13.51€7.98n/a9
Mar ’25€9.34
€10.34
+10.6%
17.2%€13.51€7.98n/a9
Feb ’25€8.96
€10.48
+17.0%
17.5%€13.74€8.12€10.129
Jan ’25€8.74
€11.17
+27.8%
19.5%€14.46€8.36€9.849
Dec ’24€8.51
€10.74
+26.1%
18.0%€13.89€8.02€10.9511
Nov ’24€8.99
€11.27
+25.3%
16.4%€14.21€8.84€10.9111
Oct ’24€9.77
€11.24
+15.0%
16.9%€14.24€8.86€9.2011
Sep ’24€9.85
€11.02
+11.9%
20.2%€14.40€7.51€9.4411
Aug ’24€11.63
€11.54
-0.8%
23.3%€17.01€7.70€9.9711
Jul ’24€11.76
€10.73
-8.7%
24.7%€16.83€7.62€9.3010
Jun ’24€10.18
€10.58
+4.0%
17.7%€15.17€8.00€9.3911
May ’24€9.18
€9.85
+7.3%
13.9%€12.91€8.15€9.8011
Apr ’24€9.20
€10.04
+9.0%
14.2%€13.19€8.33€9.1811
Mar ’24€9.31
€10.16
+9.2%
16.8%€14.15€8.21€9.3410
Feb ’24€8.82
€10.99
+24.6%
19.2%€14.37€8.34€8.969
Analyst Price Target
Consensus Narrative from 11 Analysts
€10.47
Fair Value
2.3% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/05 02:00
End of Day Share Price 2025/02/05 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Nikon Corporation is covered by 27 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masahiro NakanomyoBarclays
Kunihiko KannoBNP Paribas Securities (Asia)
Mikio HirakawaBofA Global Research