Hanesbrands Inc.

DB:HN9 Stock Report

Market Cap: €2.8b

Hanesbrands Valuation

Is HN9 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HN9 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HN9 (€7.93) is trading above our estimate of fair value (€7.66)

Significantly Below Fair Value: HN9 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HN9?

Key metric: As HN9 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for HN9. This is calculated by dividing HN9's market cap by their current revenue.
What is HN9's PS Ratio?
PS Ratio0.5x
SalesUS$5.47b
Market CapUS$2.92b

Price to Sales Ratio vs Peers

How does HN9's PS Ratio compare to its peers?

The above table shows the PS ratio for HN9 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.1x
BOSS Hugo Boss
0.7x4.8%€3.1b
BIJ Bijou Brigitte modische Accessoires
0.8xn/a€275.6m
ADS adidas
1.9x7.9%€43.4b
PUM PUMA
0.8x7.2%€6.5b
HN9 Hanesbrands
0.5x-5.1%€2.9b

Price-To-Sales vs Peers: HN9 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (1.1x).

Price to Sales Ratio vs Industry

How does HN9's PS Ratio compare vs other companies in the European Luxury Industry?

13 CompaniesPrice / SalesEstimated GrowthMarket Cap
HN9 0.5xIndustry Avg. 0.7xNo. of Companies18PS00.61.21.82.43+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: HN9 is good value based on its Price-To-Sales Ratio (0.5x) compared to the European Luxury industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is HN9's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HN9 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: HN9 is expensive based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HN9 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.93
€7.81
-1.4%
54.2%€15.56€0.95n/a7
Jan ’26€7.84
€7.81
-0.3%
54.2%€15.56€0.95n/a7
Dec ’25€8.24
€7.81
-5.2%
54.2%€15.56€0.95n/a7
Nov ’25€6.35
€5.96
-6.2%
64.2%€14.40€0.91n/a7
Oct ’25€6.56
€5.79
-11.8%
60.7%€14.13€0.89n/a8
Sep ’25€5.74
€5.79
+0.9%
60.7%€14.13€0.89n/a8
Aug ’25€5.46
€5.20
-4.8%
71.7%€14.51€0.92n/a8
Jul ’25€4.48
€5.20
+16.0%
71.7%€14.51€0.92n/a8
Jun ’25€4.48
€5.43
+21.2%
77.5%€16.06€0.93n/a8
May ’25€4.19
€5.23
+24.7%
80.9%€15.97€0.92n/a8
Apr ’25€5.33
€5.05
-5.2%
84.1%€15.95€0.92n/a8
Mar ’25€4.94
€5.05
+2.2%
84.1%€15.95€0.92n/a8
Feb ’25€4.14
€5.16
+24.5%
80.1%€17.11€0.91n/a10
Jan ’25€3.98
€5.16
+29.5%
80.1%€17.11€0.91€7.8410
Dec ’24€3.31
€5.27
+59.3%
79.2%€17.34€0.92€8.2410
Nov ’24€3.86
€5.83
+51.0%
74.8%€18.36€0.93€6.3510
Oct ’24€3.42
€5.83
+70.5%
74.8%€18.36€0.93€6.5610
Sep ’24€4.82
€5.84
+21.1%
74.0%€18.24€0.93€5.7410
Aug ’24€4.82
€5.94
+23.2%
80.5%€18.09€0.90€5.468
Jul ’24€4.10
€5.94
+44.7%
80.5%€18.09€0.90€4.488
Jun ’24€3.79
€5.94
+56.7%
80.5%€18.09€0.90€4.488
May ’24€4.62
€6.41
+38.6%
73.6%€18.15€0.91€4.198
Apr ’24€4.51
€6.68
+48.4%
71.3%€18.44€0.92€5.338
Mar ’24€5.28
€6.81
+29.0%
62.8%€18.67€0.93€4.9410
Feb ’24€7.59
€7.66
+0.9%
58.0%€20.30€2.77€4.1410
Jan ’24€5.96
€7.47
+25.3%
61.0%€20.55€2.80€3.9810

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/07 02:09
End of Day Share Price 2025/01/07 00:00
Earnings2024/09/28
Annual Earnings2023/12/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hanesbrands Inc. is covered by 32 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ishan MajumdarBaptista Research
Matthew McClintockBarclays
Paul KearneyBarclays