Bellway p.l.c.

DB:41B Stock Report

Market Cap: €3.7b

Bellway Valuation

Is 41B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 41B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: 41B (€32.4) is trading above our estimate of fair value (€11.81)

Significantly Below Fair Value: 41B is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 41B?

Key metric: As 41B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 41B. This is calculated by dividing 41B's market cap by their current earnings.
What is 41B's PE Ratio?
PE Ratio20.3x
EarningsUK£157.50m
Market CapUK£3.20b

Price to Earnings Ratio vs Peers

How does 41B's PE Ratio compare to its peers?

The above table shows the PE ratio for 41B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.3x
BOSS Hugo Boss
10.8x0.22%€2.4b
EIN3 Einhell Germany
13.1x8.52%€977.2m
TW. Taylor Wimpey
43.4x28.62%UK£3.7b
3291 Iida Group Holdings
13.8x7.35%JP¥719.4b
41B Bellway
20.3x17.41%€3.2b

Price-To-Earnings vs Peers: 41B is good value based on its Price-To-Earnings Ratio (20.3x) compared to the peer average (20.7x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does 41B's PE Ratio compare vs other companies in the European Consumer Durables Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
41B 20.3xIndustry Avg. 17.1xNo. of Companies13PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 41B is expensive based on its Price-To-Earnings Ratio (20.3x) compared to the European Consumer Durables industry average (17.1x).


Price to Earnings Ratio vs Fair Ratio

What is 41B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

41B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.3x
Fair PE Ratio16.5x

Price-To-Earnings vs Fair Ratio: 41B is expensive based on its Price-To-Earnings Ratio (20.3x) compared to the estimated Fair Price-To-Earnings Ratio (16.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 41B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€31.80
€36.74
+15.52%
9.67%€44.01€31.68n/a16
Jan ’27€31.00
€36.27
+17.01%
10.27%€43.73€29.76n/a16
Dec ’26€32.20
€35.73
+10.96%
9.09%€42.57€29.57n/a16
Nov ’26€30.00
€35.65
+18.82%
8.54%€39.76€29.63n/a15
Oct ’26€28.40
€35.98
+26.68%
9.82%€41.54€28.52n/a16
Sep ’26€27.00
€36.11
+33.73%
10.00%€41.98€28.83n/a17
Aug ’26€28.80
€37.13
+28.91%
10.09%€44.36€30.53n/a17
Jul ’26€33.40
€37.26
+11.56%
12.41%€45.08€28.69n/a17
Jun ’26€32.20
€36.93
+14.69%
12.86%€45.28€28.82n/a17
May ’26€31.00
€36.62
+18.14%
12.86%€44.91€28.58n/a17
Apr ’26€28.80
€37.45
+30.03%
12.56%€46.04€29.30n/a17
Mar ’26€27.60
€37.88
+37.23%
13.03%€46.70€29.11n/a17
Feb ’26€31.20
€38.29
+22.74%
12.79%€46.01€28.68n/a16
Jan ’26€28.60
€40.37
+41.14%
8.99%€46.29€32.46€31.0015
Dec ’25€29.80
€40.93
+37.37%
8.67%€46.15€32.36€32.2015
Nov ’25€33.80
€41.24
+22.01%
9.06%€46.18€32.38€30.0015
Oct ’25€37.20
€39.15
+5.23%
10.23%€46.19€32.39€28.4015
Sep ’25€35.80
€37.86
+5.75%
12.07%€45.77€27.94€27.0016
Aug ’25€33.60
€35.95
+6.98%
12.17%€44.65€27.98€28.8012
Jul ’25€29.80
€35.54
+19.25%
12.40%€44.36€27.80€33.4012
Jun ’25€31.80
€35.28
+10.95%
11.97%€44.03€27.59€32.2015
May ’25€29.80
€35.09
+17.76%
11.98%€43.81€27.45€31.0015
Apr ’25€30.70
€34.68
+12.97%
13.94%€43.87€25.39€28.8015
Mar ’25€31.56
€34.42
+9.06%
14.14%€43.80€25.34€27.6015
Feb ’25€32.00
€33.65
+5.17%
13.32%€43.98€25.45€31.2015
Jan ’25€29.34
€31.16
+6.21%
15.01%€43.44€25.14€28.6015
€37.79
Fair Value
14.3% undervalued intrinsic discount
16
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/13 23:19
End of Day Share Price 2026/01/13 00:00
Earnings2025/07/31
Annual Earnings2025/07/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bellway p.l.c. is covered by 29 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Rajesh PatkiBarclays
Jonathan BellBarclays
Gavin JagoBarclays