This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Under Armour Valuation

Q: What is the Fair Price of U9RA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

U9RA (€6.35) is trading below our estimate of [[fair value]] (€8.03)

Is U9RA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of U9RA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: U9RA (€6.35) is trading below our estimate of fair value (€8.03)

Significantly Below Fair Value: U9RA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for U9RA?

Key metric: As U9RA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for U9RA. This is calculated by dividing U9RA's market cap by their current earnings.
What is U9RA's PE Ratio?
PE Ratio	7.6x
Earnings	US$387.64m
Market Cap	US$2.85b

U9RA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	8.8x
PEG Ratio	1.9x

Price to Earnings Ratio vs Peers

How does U9RA's PE Ratio compare to its peers?

The above table shows the PE ratio for U9RA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.9x
BOSS Hugo Boss	10.3x	13.1%	€2.2b
BIJ Bijou Brigitte modische Accessoires	11.2x	n/a	€269.1m
PUM PUMA	25.6x	18.6%	€6.6b
EIN3 Einhell Germany	12.4x	9.2%	€723.6m
U9RA Under Armour	7.6x	4.0%	€2.9b

Price-To-Earnings vs Peers: U9RA is good value based on its Price-To-Earnings Ratio (7.6x) compared to the peer average (17.2x).

Price to Earnings Ratio vs Industry

How does U9RA's PE Ratio compare vs other companies in the European Luxury Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: U9RA is good value based on its Price-To-Earnings Ratio (7.6x) compared to the European Luxury industry average (14.2x).

Price to Earnings Ratio vs Fair Ratio

What is U9RA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

U9RA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.6x
Fair PE Ratio	13.5x

Price-To-Earnings vs Fair Ratio: U9RA is good value based on its Price-To-Earnings Ratio (7.6x) compared to the estimated Fair Price-To-Earnings Ratio (13.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.