Zalaris Valuation

Is 81Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 81Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 81Y (€5.64) is trading below our estimate of fair value (€64.99)

Significantly Below Fair Value: 81Y is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 81Y?

Key metric: As 81Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 81Y. This is calculated by dividing 81Y's market cap by their current earnings.
What is 81Y's PE Ratio?
PE Ratio	29.8x
Earnings	NOK 49.43m
Market Cap	NOK 1.47b

81Y key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.4x
Enterprise Value/EBITDA	14.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 81Y's PE Ratio compare to its peers?

The above table shows the PE ratio for 81Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	12.1x
AAD Amadeus FiRe	12x	7.2%	€418.8m
BDT Bertrandt	10.5x	64.3%	€178.4m
EDD3 edding	15.7x	n/a	€39.3m
9163 Nareru Group	10.1x	n/a	JP¥20.2b
81Y Zalaris	29.8x	n/a	€1.5b

Price-To-Earnings vs Peers: 81Y is expensive based on its Price-To-Earnings Ratio (29.8x) compared to the peer average (12.1x).

Price to Earnings Ratio vs Industry

How does 81Y's PE Ratio compare vs other companies in the European Professional Services Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 81Y is expensive based on its Price-To-Earnings Ratio (29.8x) compared to the European Professional Services industry average (17.4x).

Price to Earnings Ratio vs Fair Ratio

What is 81Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

81Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	29.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 81Y's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.