XTRA:AAD

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Amadeus FiRe AG provides specialized personnel services in Germany. More Details


Snowflake Analysis

Mediocre balance sheet with questionable track record.


Similar Companies

Share Price & News

How has Amadeus FiRe's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: AAD has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

-6.1%

AAD

1.5%

DE Professional Services

1.3%

DE Market


1 Year Return

3.0%

AAD

2.7%

DE Professional Services

5.4%

DE Market

Return vs Industry: AAD exceeded the German Professional Services industry which returned 1.8% over the past year.

Return vs Market: AAD underperformed the German Market which returned 4.4% over the past year.


Shareholder returns

AADIndustryMarket
7 Day-6.1%1.5%1.3%
30 Day-1.3%2.8%-1.3%
90 Day-5.8%3.6%3.2%
1 Year3.0%3.0%4.8%2.7%8.3%5.4%
3 Year41.3%30.3%25.2%15.7%2.2%-6.5%
5 Year54.1%28.9%76.4%53.8%32.0%13.4%

Price Volatility Vs. Market

How volatile is Amadeus FiRe's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Amadeus FiRe undervalued compared to its fair value and its price relative to the market?

1.6%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: AAD (€104.2) is trading below our estimate of fair value (€105.92)

Significantly Below Fair Value: AAD is trading below fair value, but not by a significant amount.


Price To Earnings Ratio

PE vs Industry: AAD is poor value based on its PE Ratio (28x) compared to the XE Professional Services industry average (26x).

PE vs Market: AAD is poor value based on its PE Ratio (28x) compared to the German market (22.3x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate AAD's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: AAD is overvalued based on its PB Ratio (9.4x) compared to the XE Professional Services industry average (2.1x).


Next Steps

Future Growth

How is Amadeus FiRe forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?

7.7%

Forecasted annual revenue growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if AAD's forecast earnings growth is above the savings rate (0.2%).

Earnings vs Market: Insufficient data to determine if AAD's earnings are forecast to grow faster than the German market

High Growth Earnings: Insufficient data to determine if earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: AAD's revenue (7.7% per year) is forecast to grow faster than the German market (6.2% per year).

High Growth Revenue: AAD's revenue (7.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if AAD's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Amadeus FiRe performed over the past 5 years?

6.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: AAD has high quality earnings.

Growing Profit Margin: AAD's current net profit margins (7.4%) are lower than last year (11.8%).


Past Earnings Growth Analysis

Earnings Trend: AAD's earnings have grown by 6.4% per year over the past 5 years.

Accelerating Growth: AAD's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: AAD had negative earnings growth (-25.2%) over the past year, making it difficult to compare to the Professional Services industry average (-17%).


Return on Equity

High ROE: Whilst AAD's Return on Equity (35.93%) is high, this metric is skewed due to their high level of debt.


Next Steps

Financial Health

How is Amadeus FiRe's financial position?


Financial Position Analysis

Short Term Liabilities: AAD's short term assets (€68.7M) do not cover its short term liabilities (€224.9M).

Long Term Liabilities: AAD's short term assets (€68.7M) exceed its long term liabilities (€52.2M).


Debt to Equity History and Analysis

Debt Level: AAD's debt to equity ratio (293.6%) is considered high.

Reducing Debt: Insufficient data to determine if AAD's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: AAD's debt is well covered by operating cash flow (29.2%).

Interest Coverage: AAD's interest payments on its debt are well covered by EBIT (16.3x coverage).


Balance Sheet


Next Steps

Dividend

What is Amadeus FiRe current dividend yield, its reliability and sustainability?

1.82%

Forecast Dividend Yield


Dividend Yield vs Market

Notable Dividend: Unable to evaluate AAD's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate AAD's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if AAD's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if AAD's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: AAD is not paying a notable dividend for the German market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of AAD's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

8.7yrs

Average board tenure


CEO

Robert Von Wülfing (48 yo)

1.67yrs

Tenure

€961,000

Compensation

Mr. Robert Von Wülfing has been Chief Executive Officer and Spokesman of Management Board of Amadeus FiRe AG since 1 January 2019. He has been Chief Financial Officer and Member of Management Board at Amad ...


CEO Compensation Analysis

Compensation vs Market: Robert's total compensation ($USD1.13M) is about average for companies of similar size in the German market ($USD1.34M).

Compensation vs Earnings: Robert's compensation has been consistent with company performance over the past year.


Board Members

NamePositionTenureCompensationOwnership
Hartmut van der Straeten
Member of the Supervisory Boardno data€31.00kno data
Ulrike Bert
Employee Representative Member of Supervisory Board20.67yrs€26.00k0.0087%
€ 52.1k
Michael Wisser
Deputy Chairman of Supervisory Board8.67yrs€39.90kno data
Ulrike Schweibert
Member of Supervisory Board4.33yrs€21.00kno data
Knuth Henneke
Member of Supervisory Board9.33yrs€26.00kno data
Elmar Roth
Employee Representative Member of Supervisory Board9.33yrs€21.00kno data
Mathias Venema
Employee Representative Member of Supervisory Board9.33yrs€21.00kno data
Christoph Gross
Chairman of Supervisory Board8.67yrs€49.00k0.091%
€ 541.8k
Ulrike Sommer
Employee Representative Member of Supervisory Board9.33yrs€26.00kno data
Andreas Setzwein
Employee Representative Member of Supervisory Board5.33yrs€26.00kno data
Annett Martin
Member of Supervisory Board3.08yrs€19.50kno data
Angelika Kappe
Employee Representative Member of Supervisory Board2.67yrs€21.00kno data

8.7yrs

Average Tenure

54yo

Average Age

Experienced Board: AAD's board of directors are considered experienced (8.7 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 10%.


Top Shareholders

Company Information

Amadeus FiRe AG's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Amadeus FiRe AG
  • Ticker: AAD
  • Exchange: XTRA
  • Founded: 1986
  • Industry: Human Resource and Employment Services
  • Sector: Commercial Services
  • Market Cap: €595.822m
  • Shares outstanding: 5.72m
  • Website: https://www.amadeus-fire.de

Number of Employees


Location

  • Amadeus FiRe AG
  • Hanauer Landstraße 160
  • Frankfurt am Main
  • Hessen
  • 60314
  • Germany

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
AADDB (Deutsche Boerse AG)YesBearer SharesDEEURMar 1999
AADXTRA (XETRA Trading Platform)YesBearer SharesDEEURMar 1999
0DK9LSE (London Stock Exchange)YesBearer SharesGBEURMar 1999
AADDBATS-CHIXE (BATS 'Chi-X Europe')YesBearer SharesGBEURMar 1999
AADSWX (SIX Swiss Exchange)YesBearer SharesCHCHFMar 1999
AADWBAG (Wiener Boerse AG)YesBearer SharesATEURMar 1999
AADETLX (Eurotlx)YesBearer SharesITEURMar 1999

Biography

Amadeus FiRe AG provides specialized personnel services in Germany. The company operates in two segments, Temporary Staffing/Interim and Project Management/Permanent Placement; and Training. It offers pers ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/29 20:50
End of Day Share Price2020/09/29 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.