Shanghai Electric Group Co., Ltd.

DB:USR Stock Report

Market Cap: €17.3b

Shanghai Electric Group Valuation

Is USR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of USR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: USR (€0.36) is trading below our estimate of fair value (€0.72)

Significantly Below Fair Value: USR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for USR?

Key metric: As USR is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for USR. This is calculated by dividing USR's market cap by their current revenue.
What is USR's PS Ratio?
PS Ratio0.4x
SalesCN¥113.02b
Market CapCN¥131.92b

Price to Sales Ratio vs Peers

How does USR's PS Ratio compare to its peers?

The above table shows the PS ratio for USR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.7x
ENR Siemens Energy
1.1x7.1%€36.7b
NDX1 Nordex
0.4x5.1%€2.8b
6.8x19.5%€842.6m
EKT Energiekontor
2.3x25.9%€596.9m
USR Shanghai Electric Group
0.4x3.9%€142.1b

Price-To-Sales vs Peers: USR is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (2.7x).


Price to Sales Ratio vs Industry

How does USR's PS Ratio compare vs other companies in the DE Electrical Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
VAR1 Varta
0.1x4.3%US$112.32m
C0M Compleo Charging Solutions
0.1x27.6%US$15.58m
LMIA LION E-Mobility
0.2x30.6%US$9.17m
No more companies available in this PS range
USR 0.4xIndustry Avg. 1.0xNo. of Companies3PS012345+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: USR is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Electrical industry average (1x).


Price to Sales Ratio vs Fair Ratio

What is USR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

USR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: USR is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst USR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.36
€0.24
-32.5%
27.8%€0.34€0.15n/a4
Nov ’25€0.27
€0.24
-12.1%
29.2%€0.35€0.15n/a4
Oct ’25€0.20
€0.21
+5.2%
15.5%€0.24€0.16n/a4
Sep ’25€0.17
€0.21
+21.5%
15.7%€0.24€0.15n/a4
Aug ’25€0.18
€0.21
+16.0%
15.7%€0.24€0.15n/a4
Jul ’25€0.18
€0.22
+23.3%
20.9%€0.28€0.15n/a4
Jun ’25€0.18
€0.23
+24.9%
16.6%€0.28€0.18n/a4
May ’25€0.19
€0.24
+31.4%
17.7%€0.29€0.18n/a4
Apr ’25€0.17
€0.24
+41.5%
17.3%€0.28€0.18n/a4
Mar ’25€0.18
€0.25
+35.6%
17.6%€0.29€0.18n/a4
Feb ’25€0.17
€0.24
+47.4%
17.0%€0.28€0.18n/a4
Jan ’25€0.18
€0.25
+37.0%
17.4%€0.29€0.18n/a4
Dec ’24€0.19
€0.27
+38.5%
18.6%€0.31€0.18n/a4
Nov ’24€0.20
€0.27
+35.5%
18.6%€0.31€0.18€0.274
Oct ’24€0.21
€0.27
+27.3%
18.5%€0.31€0.19€0.204
Sep ’24€0.20
€0.27
+32.7%
24.3%€0.32€0.17€0.173
Aug ’24€0.22
€0.27
+22.8%
22.4%€0.31€0.18€0.183
Jul ’24€0.21
€0.27
+25.1%
22.4%€0.31€0.18€0.183
Jun ’24€0.23
€0.27
+15.3%
22.4%€0.31€0.18€0.183
May ’24€0.24
€0.26
+11.0%
19.5%€0.31€0.18€0.194
Apr ’24€0.22
€0.28
+25.5%
19.0%€0.33€0.19€0.174
Mar ’24€0.21
€0.28
+28.8%
17.1%€0.33€0.19€0.185
Feb ’24€0.22
€0.27
+26.9%
18.9%€0.33€0.19€0.174
Jan ’24€0.21
€0.28
+35.6%
19.6%€0.33€0.19€0.184
Dec ’23€0.22
€0.26
+20.3%
17.3%€0.32€0.19€0.194
Nov ’23€0.20
€0.28
+40.1%
19.9%€0.33€0.20€0.204

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies