Shanghai Electric Group Co., Ltd.

DB:USR Stock Report

Market Cap: €17.3b

Shanghai Electric Group Future Growth

Future criteria checks 3/6

Shanghai Electric Group is forecast to grow earnings and revenue by 33% and 3.9% per annum respectively. EPS is expected to grow by 32.6% per annum. Return on equity is forecast to be 4% in 3 years.

Key information

33.0%

Earnings growth rate

32.6%

EPS growth rate

Electrical earnings growth26.7%
Revenue growth rate3.9%
Future return on equity4.0%
Analyst coverage

Low

Last updated05 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:USR - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026124,2851,9563,4336,6484
12/31/2025121,5061,7561,7865,1994
12/31/2024117,1782,5017,96312,7133
9/30/2024113,0212227,86811,993N/A
6/30/2024111,5882978,04511,924N/A
3/31/2024114,094-506,14510,095N/A
12/31/2023114,7972853,5687,797N/A
9/30/2023117,937-1,3298,92912,841N/A
6/30/2023120,408-1,9856,32210,776N/A
3/31/2023113,932-3,2124,2098,457N/A
12/31/2022117,623-3,5664,4388,483N/A
9/30/2022114,790-6,982-2,4891,235N/A
6/30/2022118,026-6,008-2,3281,458N/A
3/31/2022129,680-10,637-10,144-6,322N/A
12/31/2021130,261-9,988-14,863-10,554N/A
9/30/2021148,281-3,009-9,569-2,750N/A
6/30/2021146,576-2,735-4,5202,089N/A
3/31/2021148,1434,306-3,4213,143N/A
12/31/2020137,2853,758-1,7134,696N/A
9/30/2020134,8223,6346,00313,656N/A
6/30/2020127,7893,177-2,2994,694N/A
3/31/2020121,6992,8522,6479,700N/A
12/31/2019127,5093,5013,66010,505N/A
9/30/2019106,4723,059-314,065N/A
6/30/2019102,8403,0973,0217,087N/A
3/31/2019103,2523,1212,3196,106N/A
12/31/2018101,1583,0172,3375,807N/A
9/30/201890,8022,951-14,493-11,296N/A
6/30/201889,5532,863N/A-12,080N/A
3/31/201882,6192,781N/A-11,750N/A
12/31/201779,5442,660N/A-7,525N/A
9/30/201784,5012,230N/A-527N/A
6/30/201787,9722,632N/A4,068N/A
3/31/201787,6132,428N/A7,417N/A
12/31/201687,7252,397N/A10,716N/A
9/30/201686,1712,288N/A9,821N/A
6/30/201683,3542,051N/A10,031N/A
3/31/201678,8091,996N/A8,209N/A
12/31/201579,4612,143N/A8,359N/A
9/30/201577,4832,664N/A6,690N/A
6/30/201577,8222,678N/A4,465N/A
3/31/201577,1682,536N/A3,413N/A
12/31/201476,7852,554N/A4,411N/A
9/30/201477,1832,162N/A1,496N/A
6/30/201476,7372,299N/A4,124N/A
3/31/201477,9592,468N/A8,263N/A
12/31/201379,2152,463N/A7,178N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: USR's forecast earnings growth (33% per year) is above the savings rate (1%).

Earnings vs Market: USR's earnings (33% per year) are forecast to grow faster than the German market (20.9% per year).

High Growth Earnings: USR's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: USR's revenue (3.9% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: USR's revenue (3.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: USR's Return on Equity is forecast to be low in 3 years time (4%).


Discover growth companies