Harmonic Drive Systems Inc.

DB:K3R Stock Report

Market Cap: €1.1b

Harmonic Drive Systems Future Growth

Future criteria checks 4/6

Harmonic Drive Systems is forecast to grow earnings and revenue by 69.6% and 10.3% per annum respectively. EPS is expected to grow by 71.8% per annum. Return on equity is forecast to be 9.9% in 3 years.

Key information

69.6%

Earnings growth rate

71.8%

EPS growth rate

Machinery earnings growth12.9%
Revenue growth rate10.3%
Future return on equity9.9%
Analyst coverage

Good

Last updated20 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:K3R - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/202777,6278,7148,78114,5009
3/31/202668,3625,8906,23212,18010
3/31/202555,5869517,51112,6687
9/30/202453,590-25,9692,7177,643N/A
6/30/202453,787-25,323N/AN/AN/A
3/31/202455,796-24,8067,41612,728N/A
12/31/202360,0931,900N/AN/AN/A
9/30/202366,8414,9707,74116,798N/A
6/30/202370,8436,623N/AN/AN/A
3/31/202371,5277,5951,78310,850N/A
12/31/202268,8917,464N/AN/AN/A
9/30/202264,1977,3632,0568,171N/A
6/30/202260,8786,726N/AN/AN/A
3/31/202257,0876,6435,0699,881N/A
12/31/202151,9445,150N/AN/AN/A
9/30/202145,6732,8965,1177,431N/A
6/30/202139,6171,667N/AN/AN/A
3/31/202137,0346628,1709,555N/A
12/31/202034,552-377N/AN/AN/A
9/30/202033,612-1,2595,8428,326N/A
6/30/202035,153-1,294N/AN/AN/A
3/31/202037,487-1,095-43410,950N/A
12/31/201945,1161,632N/AN/AN/A
9/30/201954,9125,704-2,04420,322N/A
6/30/201963,0238,645N/AN/AN/A
3/31/201967,80911,322-6,15415,121N/A
12/31/201866,99110,716N/AN/AN/A
9/30/201863,7999,839-4,40911,308N/A
6/30/201858,2668,984N/AN/AN/A
3/31/201854,3397,777N/A9,233N/A
12/31/201747,78521,539N/AN/AN/A
9/30/201740,53320,684N/A5,323N/A
6/30/201735,31620,153N/AN/AN/A
3/31/201730,06919,732N/A7,225N/A
12/31/201629,6045,488N/AN/AN/A
9/30/201628,9095,159N/A6,943N/A
6/30/201628,3264,712N/AN/AN/A
3/31/201628,2785,001N/A6,499N/A
12/31/201527,3394,897N/AN/AN/A
9/30/201527,1704,944N/A6,035N/A
6/30/201527,0135,373N/AN/AN/A
3/31/201525,9514,833N/A5,494N/A
12/31/201424,3894,180N/AN/AN/A
9/30/201423,3723,847N/A4,496N/A
6/30/201422,2693,348N/AN/AN/A
3/31/201421,0832,993N/A3,643N/A
12/31/201320,0122,850N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: K3R is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: K3R is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: K3R is expected to become profitable in the next 3 years.

Revenue vs Market: K3R's revenue (10.3% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: K3R's revenue (10.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: K3R's Return on Equity is forecast to be low in 3 years time (9.9%).


Discover growth companies