Daikin IndustriesLtd Valuation
Is DKI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of DKI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: DKI (€112.3) is trading below our estimate of fair value (€116.18)
Significantly Below Fair Value: DKI is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for DKI?
Key metric: As DKI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is DKI's PE Ratio? | |
|---|---|
| PE Ratio | 20.7x |
| Earnings | JP¥258.96b |
| Market Cap | JP¥5.36t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.2x |
| Enterprise Value/EBITDA | 8.5x |
| PEG Ratio | 2.2x |
Price to Earnings Ratio vs Peers
How does DKI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 23.7x | ||
VIB3 Villeroy & Boch | 14.8x | 43.5% | €416.4m |
DTG Daimler Truck Holding | 8.7x | 11.6% | €29.0b |
RHM Rheinmetall | 39.2x | 29.0% | €26.9b |
ENR Siemens Energy | 31.9x | 23.5% | €37.8b |
DKI Daikin IndustriesLtd | 20.7x | 9.5% | €5.4t |
Price-To-Earnings vs Peers: DKI is good value based on its Price-To-Earnings Ratio (20.7x) compared to the peer average (23.7x).
Price to Earnings Ratio vs Industry
How does DKI's PE Ratio compare vs other companies in the European Building Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: DKI is expensive based on its Price-To-Earnings Ratio (20.7x) compared to the European Building industry average (19.9x).
Price to Earnings Ratio vs Fair Ratio
What is DKI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 20.7x |
| Fair PE Ratio | 20.5x |
Price-To-Earnings vs Fair Ratio: DKI is expensive based on its Price-To-Earnings Ratio (20.7x) compared to the estimated Fair Price-To-Earnings Ratio (20.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €112.30 | €137.90 +22.8% | 11.3% | €154.36 | €111.14 | n/a | 15 |
| Nov ’25 | €111.45 | €134.33 +20.5% | 11.7% | €151.28 | €108.92 | n/a | 15 |
| Oct ’25 | €124.00 | €138.62 +11.8% | 10.8% | €155.17 | €117.93 | n/a | 15 |
| Sep ’25 | €115.20 | €144.83 +25.7% | 11.7% | €176.39 | €117.59 | n/a | 15 |
| Aug ’25 | €130.50 | €153.86 +17.9% | 13.9% | €193.20 | €117.09 | n/a | 15 |
| Jul ’25 | €127.30 | €151.71 +19.2% | 14.2% | €187.06 | €116.91 | n/a | 15 |
| Jun ’25 | €135.00 | €151.97 +12.6% | 15.7% | €188.76 | €109.71 | n/a | 14 |
| May ’25 | €130.05 | €147.50 +13.4% | 15.8% | €188.59 | €113.16 | n/a | 13 |
| Apr ’25 | €127.20 | €153.59 +20.7% | 13.8% | €189.81 | €122.46 | n/a | 13 |
| Mar ’25 | €131.40 | €155.17 +18.1% | 13.1% | €191.32 | €123.43 | n/a | 14 |
| Feb ’25 | €146.65 | €166.02 +13.2% | 14.3% | €217.34 | €124.20 | n/a | 14 |
| Jan ’25 | €147.20 | €175.85 +19.5% | 15.6% | €230.05 | €127.81 | n/a | 16 |
| Dec ’24 | €137.65 | €172.89 +25.6% | 14.4% | €225.38 | €125.21 | n/a | 18 |
| Nov ’24 | €140.50 | €182.40 +29.8% | 13.2% | €227.91 | €126.62 | €111.45 | 17 |
| Oct ’24 | €150.10 | €182.40 +21.5% | 13.2% | €227.91 | €126.62 | €124.00 | 17 |
| Sep ’24 | €162.20 | €181.46 +11.9% | 13.5% | €228.60 | €127.00 | €115.20 | 17 |
| Aug ’24 | €182.15 | €190.08 +4.4% | 13.7% | €230.12 | €127.84 | €130.50 | 17 |
| Jul ’24 | €185.20 | €185.00 -0.1% | 12.9% | €228.04 | €126.69 | €127.30 | 18 |
| Jun ’24 | €186.50 | €187.70 +0.6% | 11.8% | €214.87 | €134.30 | €135.00 | 17 |
| May ’24 | €166.40 | €177.77 +6.8% | 11.5% | €209.82 | €133.22 | €130.05 | 17 |
| Apr ’24 | €162.80 | €182.87 +12.3% | 11.4% | €216.94 | €137.74 | €127.20 | 17 |
| Mar ’24 | €161.80 | €181.66 +12.3% | 10.3% | €213.50 | €137.74 | €131.40 | 17 |
| Feb ’24 | €158.85 | €187.02 +17.7% | 9.4% | €215.59 | €143.73 | €146.65 | 17 |
| Jan ’24 | €142.20 | €181.13 +27.4% | 10.2% | €220.85 | €138.03 | €147.20 | 18 |
| Dec ’23 | €161.75 | €186.01 +15.0% | 11.1% | €224.66 | €140.42 | €137.65 | 18 |
| Nov ’23 | €154.00 | €190.55 +23.7% | 12.6% | €228.43 | €128.49 | €140.50 | 18 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Nilfisk Holding
DKK 2.9b
Develops, manufactures, and sells cleaning solutions and services worldwide.
NF1
DKK 14.00
7D
-1.4%
1Y
-5.3%
Krones
€3.7b
Engages in the planning, development, and manufacture of machines and lines for the production, filling, and packaging technology in Germany and internationally.
KRN
€116.40
7D
0.9%
1Y
13.2%
Finning International
CA$5.2b
Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.
CIH
CA$25.00
7D
-2.3%
1Y
6.8%