Cadeler Valuation

Is CA21 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CA21 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CA21 (€21.6) is trading below our estimate of fair value (€210.28)

Significantly Below Fair Value: CA21 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CA21?

Key metric: As CA21 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CA21. This is calculated by dividing CA21's market cap by their current revenue.
What is CA21's PS Ratio?
PS Ratio15.9x
Sales€123.07m
Market Cap€1.96b

Price to Sales Ratio vs Peers

How does CA21's PS Ratio compare to its peers?

The above table shows the PS ratio for CA21 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.9x
NCH2 thyssenkrupp nucera KGaA
1.4x18.0%€1.1b
HOT HOCHTIEF
0.3x6.2%€8.5b
B5A BAUER
0.1x3.2%€167.8m
R3NK RENK Group
2x11.9%€2.1b
CA21 Cadeler
15.9x50.4%€22.8b

Price-To-Sales vs Peers: CA21 is expensive based on its Price-To-Sales Ratio (15.9x) compared to the peer average (0.9x).


Price to Sales Ratio vs Industry

How does CA21's PS Ratio compare vs other companies in the European Construction Industry?

13 CompaniesPrice / SalesEstimated GrowthMarket Cap
CA21 15.9xIndustry Avg. 0.4xNo. of Companies26PS00.40.81.21.62+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CA21 is expensive based on its Price-To-Sales Ratio (15.9x) compared to the European Construction industry average (0.4x).


Price to Sales Ratio vs Fair Ratio

What is CA21's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CA21 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio15.9x
Fair PS Ratio2.4x

Price-To-Sales vs Fair Ratio: CA21 is expensive based on its Price-To-Sales Ratio (15.9x) compared to the estimated Fair Price-To-Sales Ratio (2.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies