Cadeler Future Growth

Future criteria checks 6/6

Cadeler is forecast to grow earnings and revenue by 67.8% and 50% per annum respectively. EPS is expected to grow by 69.1% per annum. Return on equity is forecast to be 21.9% in 3 years.

Key information

67.8%

Earnings growth rate

69.1%

EPS growth rate

Construction earnings growth	9.0%
Revenue growth rate	50.0%
Future return on equity	21.9%
Analyst coverage	Good
Last updated	10 Sep 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:CA21 - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	908	324	158	442	7
12/31/2025	477	166	-566	235	8
12/31/2024	238	43	-516	77	8
6/30/2024	123	-18	-286	62	N/A
3/31/2024	109	-11	-89	72	N/A
12/31/2023	109	11	-4	63	N/A
9/30/2023	62	-99	-220	5	N/A
6/30/2023	131	55	-104	18	N/A
3/31/2023	104	33	-155	19	N/A
12/31/2022	106	36	-196	29	N/A
9/30/2022	170	96	-36	40	N/A
6/30/2022	72	12	-227	42	N/A
3/31/2022	66	10	-180	36	N/A
12/31/2021	61	7	-133	30	N/A
9/30/2021	52	3	-194	21	N/A
6/30/2021	43	-2	-256	12	N/A
3/31/2021	31	-14	-261	1	N/A
12/31/2020	20	-27	-266	-10	N/A
9/30/2020	20	-32	-139	-11	N/A
6/30/2020	21	-38	-13	-13	N/A
3/31/2020	29	-31	-8	-7	N/A
12/31/2019	38	-24	-2	-2	N/A
12/31/2018	72	1	N/A	N/A	N/A
12/31/2017	45	-6	N/A	N/A	N/A
12/31/2016	71	7	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CA21 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.8%).

Earnings vs Market: CA21 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: CA21 is expected to become profitable in the next 3 years.

Revenue vs Market: CA21's revenue (50% per year) is forecast to grow faster than the German market (5.5% per year).

High Growth Revenue: CA21's revenue (50% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CA21's Return on Equity is forecast to be high in 3 years time (21.9%)