Loading...

We've got a brand new version of Simply Wall St! Try it out

Eolus Vind

DB:7EVB
Snowflake Description

Outstanding track record and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
7EVB
DB
SEK2B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

Eolus Vind AB (publ) primarily engages in the development and construction of wind power facilities in the Nordic region. The last earnings update was 44 days ago. More info.


Add to Portfolio Compare Print
  • Eolus Vind has significant price volatility in the past 3 months.
7EVB Share Price and Events
7 Day Returns
-6.7%
DB:7EVB
-3.3%
DE Construction
-1.6%
DE Market
1 Year Returns
67.9%
DB:7EVB
-30.7%
DE Construction
-10.5%
DE Market
7EVB Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Eolus Vind (7EVB) -6.7% -6.9% 21.7% 67.9% 201.4% 85.7%
DE Construction -3.3% -12.4% -16.9% -30.7% -21.1% 58.4%
DE Market -1.6% -5.4% -6% -10.5% -0% 8.1%
1 Year Return vs Industry and Market
  • 7EVB outperformed the Construction industry which returned -30.7% over the past year.
  • 7EVB outperformed the Market in Germany which returned -10.5% over the past year.
Price Volatility
7EVB
Industry
5yr Volatility vs Market
Related Companies

7EVB Value

 Is Eolus Vind undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Eolus Vind to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Eolus Vind.

DB:7EVB Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:7EVB
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Construction Unlevered Beta Simply Wall St/ S&P Global 1.02
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.023 (1 + (1- 22%) (29.33%))
1.173
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.17
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.173 * 5.96%)
7.22%

Discounted Cash Flow Calculation for DB:7EVB using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Eolus Vind is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:7EVB DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 7.22%)
2020 200.00 Analyst x2 186.54
2021 260.50 Analyst x2 226.61
2022 288.11 Est @ 10.6% 233.76
2023 309.68 Est @ 7.49% 234.35
2024 326.12 Est @ 5.31% 230.19
2025 338.47 Est @ 3.79% 222.82
2026 347.67 Est @ 2.72% 213.47
2027 354.52 Est @ 1.97% 203.03
2028 359.65 Est @ 1.45% 192.10
2029 363.55 Est @ 1.08% 181.11
Present value of next 10 years cash flows SEK2,123.99
DB:7EVB DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK363.55 × (1 + 0.23%) ÷ (7.22% – 0.23%)
SEK5,214.06
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK5,214.06 ÷ (1 + 7.22%)10
SEK2,597.57
DB:7EVB Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK2,123.99 + SEK2,597.57
SEK4,721.56
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK4,721.56 / 24.91
SEK189.57
DB:7EVB Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:7EVB represents 0.09119x of OM:EOLU B
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.09119x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 189.57 x 0.09119
€17.29
Value per share (EUR) From above. €17.29
Current discount Discount to share price of €6.11
= -1 x (€6.11 - €17.29) / €17.29
64.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Eolus Vind is available for.
Intrinsic value
>50%
Share price is €6.11 vs Future cash flow value of €17.29
Current Discount Checks
For Eolus Vind to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Eolus Vind's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Eolus Vind's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Eolus Vind's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Eolus Vind's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:7EVB PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-05-31) in SEK SEK8.33
OM:EOLU B Share Price ** OM (2019-08-16) in SEK SEK67
Europe Construction Industry PE Ratio Median Figure of 89 Publicly-Listed Construction Companies 10.87x
Germany Market PE Ratio Median Figure of 410 Publicly-Listed Companies 18.56x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Eolus Vind.

DB:7EVB PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:EOLU B Share Price ÷ EPS (both in SEK)

= 67 ÷ 8.33

8.04x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind is good value based on earnings compared to the Europe Construction industry average.
  • Eolus Vind is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Eolus Vind's expected growth come at a high price?
Raw Data
DB:7EVB PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.04x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
13.3%per year
Europe Construction Industry PEG Ratio Median Figure of 45 Publicly-Listed Construction Companies 1.1x
Germany Market PEG Ratio Median Figure of 262 Publicly-Listed Companies 1.3x

*Line of best fit is calculated by linear regression .

DB:7EVB PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 8.04x ÷ 13.3%

0.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Eolus Vind's assets?
Raw Data
DB:7EVB PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-05-31) in SEK SEK32.43
OM:EOLU B Share Price * OM (2019-08-16) in SEK SEK67
Europe Construction Industry PB Ratio Median Figure of 127 Publicly-Listed Construction Companies 1.1x
Germany Market PB Ratio Median Figure of 567 Publicly-Listed Companies 1.64x
DB:7EVB PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:EOLU B Share Price ÷ Book Value per Share (both in SEK)

= 67 ÷ 32.43

2.07x

* Primary Listing of Eolus Vind.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind is overvalued based on assets compared to the Europe Construction industry average.
X
Value checks
We assess Eolus Vind's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. Eolus Vind has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

7EVB Future Performance

 How is Eolus Vind expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Eolus Vind expected to grow at an attractive rate?
  • Eolus Vind's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Eolus Vind's earnings growth is expected to exceed the Germany market average.
  • Eolus Vind's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:7EVB Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:7EVB Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 13.3%
DB:7EVB Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 32.5%
Europe Construction Industry Earnings Growth Rate Market Cap Weighted Average 13.6%
Europe Construction Industry Revenue Growth Rate Market Cap Weighted Average 2.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:7EVB Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:7EVB Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-08-31 4,014 335 257 2
2020-08-31 2,687 220 179 2
2019-08-31 1,998 -265 181 1
DB:7EVB Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-05-31 2,184 533 208
2019-02-28 1,686 505 191
2018-11-30 1,456 26 188
2018-08-31 1,366 242 194
2018-05-31 462 -567 52
2018-02-28 448 -338 51
2017-11-30 997 92 37
2017-08-31 1,066 91 25
2017-05-31 843 26 7
2017-02-28 991 100 2
2016-11-30 748 110 -6
2016-08-31 693 134 -23

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Eolus Vind's earnings are expected to grow by 13.3% yearly, however this is not considered high growth (20% yearly).
  • Eolus Vind's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:7EVB Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Eolus Vind Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:7EVB Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-08-31 10.31 13.15 7.47 2.00
2020-08-31 7.19 7.22 7.16 2.00
2019-08-31 7.28 7.28 7.28 1.00
DB:7EVB Past Financials Data
Date (Data in SEK Millions) EPS *
2019-05-31 8.33
2019-02-28 7.66
2018-11-30 7.55
2018-08-31 7.81
2018-05-31 2.08
2018-02-28 2.04
2017-11-30 1.48
2017-08-31 1.02
2017-05-31 0.29
2017-02-28 0.08
2016-11-30 -0.23
2016-08-31 -0.92

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Eolus Vind is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Eolus Vind's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Eolus Vind has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

7EVB Past Performance

  How has Eolus Vind performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Eolus Vind's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Eolus Vind has delivered over 20% year on year earnings growth in the past 5 years.
  • Eolus Vind's 1-year earnings growth exceeds its 5-year average (300.6% vs 39.2%)
  • Eolus Vind's earnings growth has exceeded the Europe Construction industry average in the past year (300.6% vs 8.5%).
Earnings and Revenue History
Eolus Vind's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Eolus Vind Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:7EVB Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-05-31 2,184.05 207.56 89.87
2019-02-28 1,686.38 190.80 93.08
2018-11-30 1,455.61 188.01 88.81
2018-08-31 1,365.98 194.46 84.24
2018-05-31 461.56 51.81 77.41
2018-02-28 448.20 50.84 73.26
2017-11-30 997.44 36.83 81.25
2017-08-31 1,065.67 25.32 85.03
2017-05-31 842.60 7.21 83.47
2017-02-28 991.29 2.04 83.35
2016-11-30 748.10 -5.62 75.95
2016-08-31 693.45 -22.93 71.79
2016-05-31 681.05 -63.09 73.05
2016-02-29 869.50 -17.64 73.68
2015-11-30 1,170.17 43.85 77.48
2015-08-31 1,502.14 80.91 85.68
2015-05-31 1,507.71 114.72 86.49
2015-02-28 1,272.24 77.52 87.80
2014-11-30 612.37 11.06 80.11
2014-08-31 465.84 10.96 72.44
2014-05-31 1,107.90 46.13 73.94
2014-02-28 1,040.10 55.94 70.47
2013-11-30 1,044.92 90.17 73.96
2013-08-31 1,204.95 143.11 78.52
2013-05-31 1,209.68 93.19 80.82
2013-02-28 1,578.24 115.23 87.15
2012-11-30 1,840.50 78.34 89.40
2012-08-31 1,887.92 31.00 85.76

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Eolus Vind has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Eolus Vind used its assets more efficiently than the Europe Construction industry average last year based on Return on Assets.
  • Eolus Vind has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Eolus Vind's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Eolus Vind has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

7EVB Health

 How is Eolus Vind's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Eolus Vind's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Eolus Vind is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Eolus Vind's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Eolus Vind's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 4.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Eolus Vind Company Filings, last reported 2 months ago.

DB:7EVB Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-05-31 809.71 489.43 359.26
2019-02-28 798.00 161.42 362.83
2018-11-30 796.78 119.27 79.53
2018-08-31 815.93 380.57 739.83
2018-05-31 660.56 564.50 38.26
2018-02-28 665.32 190.85 21.15
2017-11-30 666.78 42.63 117.29
2017-08-31 659.51 48.54 201.51
2017-05-31 648.05 58.73 138.46
2017-02-28 650.95 60.64 271.59
2016-11-30 666.59 103.88 122.28
2016-08-31 671.17 120.53 225.68
2016-05-31 676.33 181.98 292.11
2016-02-29 687.02 187.53 353.47
2015-11-30 710.07 196.15 161.12
2015-08-31 731.36 224.26 247.18
2015-05-31 1,025.58 231.30 523.41
2015-02-28 990.84 349.37 301.02
2014-11-30 952.52 657.96 56.90
2014-08-31 936.71 540.89 86.50
2014-05-31 945.99 400.91 95.34
2014-02-28 948.62 227.52 150.11
2013-11-30 976.62 273.54 374.59
2013-08-31 960.84 285.63 367.62
2013-05-31 937.45 432.13 59.35
2013-02-28 930.09 373.63 42.39
2012-11-30 911.52 466.88 37.72
2012-08-31 844.78 506.05 42.70
  • Eolus Vind's level of debt (60.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (42.5% vs 60.4% today).
  • Debt is well covered by operating cash flow (108.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 18.1x coverage).
X
Financial health checks
We assess Eolus Vind's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Eolus Vind has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

7EVB Dividends

 What is Eolus Vind's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.24%
Current annual income from Eolus Vind dividends. Estimated to be 2.84% next year.
If you bought €2,000 of Eolus Vind shares you are expected to receive €45 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Eolus Vind's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.59%).
  • Eolus Vind's dividend is below the markets top 25% of dividend payers in Germany (4.29%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:7EVB Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Europe Construction Industry Average Dividend Yield Market Cap Weighted Average of 72 Stocks 3.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 320 Stocks 3.3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 4.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:7EVB Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2021-08-31 2.00 2.00
2020-08-31 1.90 2.00
2019-08-31 1.70 1.00
DB:7EVB Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2018-11-29 1.500 2.666
2018-10-26 1.500 3.219
2017-12-05 1.500 4.542
2017-10-26 1.500 6.290
2016-12-07 1.500 6.761
2016-10-25 1.500 6.461
2015-12-03 1.500 7.224
2015-10-27 1.500 6.504
2014-12-05 1.500 5.243
2014-10-30 1.500 5.287
2013-12-13 1.500 4.700
2013-10-30 1.500 4.943
2012-12-10 1.000 3.698
2012-10-30 1.000 4.374
2011-12-09 1.000 3.039
2011-10-27 1.000 2.087
2010-12-17 0.500 0.957

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Eolus Vind has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Eolus Vind only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Eolus Vind's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (5.6x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.8x coverage).
X
Income/ dividend checks
We assess Eolus Vind's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Eolus Vind afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Eolus Vind has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

7EVB Management

 What is the CEO of Eolus Vind's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Per Witalisson
COMPENSATION SEK2,210,000
AGE 48
TENURE AS CEO 7 years
CEO Bio

Mr. Per Witalisson has been the Chief Executive Officer at Eolus Vind AB since August 21, 2012. Mr. Witalisson served as Deputy Chief Executive Officer until August 20, 2012.

CEO Compensation
  • Per's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Per's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Eolus Vind management team in years:

6.9
Average Tenure
42.5
Average Age
  • The average tenure for the Eolus Vind management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Per Witalisson

TITLE
Chief Executive Officer
COMPENSATION
SEK2M
AGE
48
TENURE
7 yrs

Marcus Landelin

TITLE
Deputy CEO & COO
COMPENSATION
SEK2M
AGE
41

Catharina Persson

TITLE
Chief Financial Officer
AGE
44
TENURE
6.6 yrs

Karl Olsson

TITLE
General Counsel
AGE
56

Johan Hammarqvist

TITLE
Head of Communications

Hans-Christian Schulze

TITLE
Deputy CEO
COMPENSATION
SEK267K
AGE
37
TENURE
8.6 yrs

Thomas Andersson

TITLE
Head of Constructions and Operations

Bengt Husberg

TITLE
Head of Quality & Environmental Control

Richard Larsson

TITLE
Head of Project Delivery
AGE
40
TENURE
6.8 yrs
Board of Directors Tenure

Average tenure and age of the Eolus Vind board of directors in years:

3.6
Average Tenure
60
Average Age
  • The tenure for the Eolus Vind board of directors is about average.
Board of Directors

Hans-Göran Stennert

TITLE
Chairman of the Board
COMPENSATION
SEK350K
AGE
65
TENURE
10.6 yrs

Fredrik Daveby

TITLE
Director
COMPENSATION
SEK150K
AGE
57
TENURE
10.6 yrs

Sigrun Hjelmquist

TITLE
Director
COMPENSATION
SEK150K
AGE
63
TENURE
8.6 yrs

Hans Johansson

TITLE
Director
COMPENSATION
SEK150K
AGE
54
TENURE
3.6 yrs

Bodil Jönsson

TITLE
Director
COMPENSATION
SEK150K
AGE
49
TENURE
2.6 yrs

Hans Linnarson

TITLE
Director
COMPENSATION
SEK150K
AGE
67
TENURE
2.6 yrs

Jan Johansson

TITLE
Director
AGE
60
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
04. Dec 18 Buy Catharina Persson Individual 04. Dec 18 04. Dec 18 918 €4.80 €4,402
04. Dec 18 Buy Per Witalisson Individual 04. Dec 18 04. Dec 18 1,405 €4.80 €6,737
04. Dec 18 Buy Karl Olsson Individual 04. Dec 18 04. Dec 18 941 €4.80 €4,512
X
Management checks
We assess Eolus Vind's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Eolus Vind has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

7EVB News

Simply Wall St News

7EVB Company Info

Description

Eolus Vind AB (publ) primarily engages in the development and construction of wind power facilities in the Nordic region. It engages in the operation of wind turbines; production and sale of electricity; and sale of electricity certificates. The company is also involved in the pre-study, project development, and establishment of wind power facilities. In addition, it offers asset management services to the owners of wind power facilities. Further, the company invests in wind power projects; and provides technical and management consultancy services for wind power stakeholders. Eolus Vind AB (publ) was founded in 1990 and is headquartered in Hässleholm, Sweden.

Details
Name: Eolus Vind AB (publ)
7EVB
Exchange: DB
Founded: 1990
SEK155,624,676
24,907,000
Website: http://www.eolusvind.com
Address: Eolus Vind AB (publ)
Tredje Avenyn 3,
Hässleholm,
Skåne County, 281 48,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM EOLU B Class B Shares OMX Nordic Exchange Stockholm SE SEK 29. May 2009
DB 7EVB Class B Shares Deutsche Boerse AG DE EUR 29. May 2009
Number of employees
Current staff
Staff numbers
35
Eolus Vind employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/08/17 21:13
End of day share price update: 2019/08/16 00:00
Last estimates confirmation: 2019/07/12
Last earnings filing: 2019/07/04
Last earnings reported: 2019/05/31
Last annual earnings reported: 2018/08/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.