Hydrofarm Holdings Group, Inc.

DB:5TUA Stock Report

Market Cap: €28.3m

Hydrofarm Holdings Group Valuation

Is 5TUA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5TUA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5TUA (€0.61) is trading above our estimate of fair value (€0.07)

Significantly Below Fair Value: 5TUA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5TUA?

Other financial metrics that can be useful for relative valuation.

5TUA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.8x
Enterprise Value/EBITDA-48.5x
PEG Ration/a

Price to Sales Ratio vs Peers

How does 5TUA's PS Ratio compare to its peers?

The above table shows the PS ratio for 5TUA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.4x
SF3 STS Group
0.1x4.2%€31.7m
DAR DATRON
0.5x7.6%€30.5m
S188 SMT Scharf
0.6x6.5%€46.2m
DIS DVS Technology
0.3xn/a€61.0m
5TUA Hydrofarm Holdings Group
0.1x2.3%€30.8m

Price-To-Sales vs Peers: 5TUA is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.4x).


Price to Earnings Ratio vs Industry

How does 5TUA's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a11.2%
n/an/an/a
No. of CompaniesPS048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a11.2%
n/an/an/a
No more companies

Price-To-Sales vs Industry: 5TUA is good value based on its Price-To-Sales Ratio (0.1x) compared to the German Machinery industry average (0.5x).


Price to Sales Ratio vs Fair Ratio

What is 5TUA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5TUA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio0.1x

Price-To-Sales vs Fair Ratio: 5TUA is expensive based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5TUA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.60
€0.64
+5.0%
7.1%€0.68€0.59n/a2
Oct ’25€0.61
€0.64
+4.3%
7.1%€0.68€0.59n/a2
Sep ’25€0.40
€0.64
+60.1%
7.1%€0.68€0.59n/a2
Aug ’25€0.58
€0.88
+51.3%
21.1%€1.06€0.69n/a2
Jul ’25€0.64
€0.95
+48.2%
12.2%€1.06€0.83n/a2
Jun ’25€0.70
€0.95
+35.9%
12.2%€1.06€0.83n/a2
May ’25€0.77
€0.95
+23.0%
12.2%€1.06€0.83n/a2
Apr ’25€0.98
€0.95
-3.5%
12.2%€1.06€0.83n/a2
Mar ’25€0.83
€0.95
+14.3%
12.2%€1.06€0.83n/a2
Feb ’25€0.90
€0.96
+6.6%
12.2%€1.07€0.84n/a2
Jan ’25€0.80
€0.96
+20.3%
12.2%€1.07€0.84n/a2
Dec ’24€0.77
€0.96
+24.6%
12.2%€1.07€0.84n/a2
Nov ’24€0.93
€1.07
+15.1%
6.4%€1.14€1.00n/a2
Oct ’24€1.15
€1.07
-7.0%
6.4%€1.14€1.00€0.612
Sep ’24€1.20
€1.07
-10.8%
6.4%€1.14€1.00€0.402
Aug ’24€1.05
€1.34
+27.4%
24.7%€1.80€1.08€0.583
Jul ’24€0.76
€1.44
+89.9%
20.2%€1.84€1.15€0.643
Jun ’24€0.85
€1.44
+70.6%
20.2%€1.84€1.15€0.703
May ’24€1.33
€2.57
+93.3%
47.1%€4.66€1.68€0.774
Apr ’24€1.63
€2.57
+58.0%
47.1%€4.66€1.68€0.984
Mar ’24€1.78
€2.68
+50.3%
49.4%€4.60€1.38€0.834
Feb ’24€1.74
€2.68
+54.3%
49.4%€4.60€1.38€0.904
Jan ’24€1.50
€3.50
+133.9%
29.9%€4.82€1.93€0.804
Dec ’23€2.35
€3.50
+48.7%
29.9%€4.82€1.93€0.774
Nov ’23€2.55
€5.03
+97.1%
61.2%€10.18€2.04€0.934
Oct ’23€1.99
€4.98
+150.5%
57.4%€9.84€2.46€1.154

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies