Inwido Valuation

Is 5IW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5IW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5IW (€15.52) is trading below our estimate of fair value (€35.96)

Significantly Below Fair Value: 5IW is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5IW?

Key metric: As 5IW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5IW. This is calculated by dividing 5IW's market cap by their current earnings.
What is 5IW's PE Ratio?
PE Ratio19.7x
EarningsSEK 540.40m
Market CapSEK 10.65b

Price to Earnings Ratio vs Peers

How does 5IW's PE Ratio compare to its peers?

The above table shows the PE ratio for 5IW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.5x
VIB3 Villeroy & Boch
14.4x43.5%€401.8m
ST5 STEICO
9.6x-7.6%€268.1m
WUG Westag
24.1xn/a€117.0m
TSS InnoTec TSS
10xn/a€58.4m
5IW Inwido
19.7x18.4%€10.6b

Price-To-Earnings vs Peers: 5IW is expensive based on its Price-To-Earnings Ratio (19.7x) compared to the peer average (14.5x).


Price to Earnings Ratio vs Industry

How does 5IW's PE Ratio compare vs other companies in the European Building Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
5IW 19.7xIndustry Avg. 19.7xNo. of Companies14PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 5IW is good value based on its Price-To-Earnings Ratio (19.7x) compared to the European Building industry average (19.9x).


Price to Earnings Ratio vs Fair Ratio

What is 5IW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5IW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.7x
Fair PE Ratio15.5x

Price-To-Earnings vs Fair Ratio: 5IW is expensive based on its Price-To-Earnings Ratio (19.7x) compared to the estimated Fair Price-To-Earnings Ratio (15.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5IW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€15.52
€19.20
+23.7%
1.6%€19.50€18.89n/a2
Nov ’25€16.34
€18.16
+11.1%
8.4%€19.69€16.63n/a2
Oct ’25€16.57
€17.21
+3.9%
5.0%€18.07€16.35n/a2
Sep ’25€15.26
€17.21
+12.8%
5.0%€18.07€16.35n/a2
Aug ’25€14.97
€17.21
+15.0%
5.0%€18.07€16.35n/a2
Jul ’25€12.72
€15.60
+22.7%
7.0%€16.70€14.50n/a2
Jun ’25€12.29
€14.82
+20.6%
10.1%€16.32€13.31n/a2
May ’25€11.08
€14.82
+33.7%
10.1%€16.32€13.31n/a2
Apr ’25€12.50
€14.83
+18.6%
8.8%€16.14€13.52n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies