Epiroc Future Growth
Future criteria checks 3/6
Epiroc is forecast to grow earnings and revenue by 11.4% and 5.8% per annum respectively. EPS is expected to grow by 10.9% per annum. Return on equity is forecast to be 22% in 3 years.
Key information
11.4%
Earnings growth rate
10.9%
EPS growth rate
| Machinery earnings growth | 12.9% |
| Revenue growth rate | 5.8% |
| Future return on equity | 22.0% |
| Analyst coverage | Good |
| Last updated | 15 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 71,827 | 11,423 | 11,401 | 13,373 | 19 |
| 12/31/2025 | 67,657 | 10,265 | 10,877 | 12,025 | 20 |
| 12/31/2024 | 63,075 | 8,734 | 8,425 | 10,097 | 14 |
| 9/30/2024 | 61,921 | 8,629 | 7,403 | 9,309 | N/A |
| 6/30/2024 | 61,219 | 8,546 | 7,035 | 8,725 | N/A |
| 3/31/2024 | 60,618 | 9,149 | 7,078 | 8,808 | N/A |
| 12/31/2023 | 60,343 | 9,431 | 5,459 | 7,143 | N/A |
| 9/30/2023 | 58,711 | 9,561 | 4,670 | 6,093 | N/A |
| 6/30/2023 | 56,516 | 9,565 | 4,557 | 5,840 | N/A |
| 3/31/2023 | 52,474 | 8,690 | 4,446 | 5,546 | N/A |
| 12/31/2022 | 49,694 | 8,397 | 4,544 | 5,558 | N/A |
| 9/30/2022 | 46,931 | 8,060 | 5,444 | 6,359 | N/A |
| 6/30/2022 | 44,095 | 7,747 | 5,536 | 6,513 | N/A |
| 3/31/2022 | 41,960 | 7,668 | 5,604 | 6,535 | N/A |
| 12/31/2021 | 39,645 | 7,058 | 6,681 | 7,607 | N/A |
| 9/30/2021 | 38,278 | 6,637 | 6,432 | 7,414 | N/A |
| 6/30/2021 | 37,036 | 6,031 | 6,435 | 7,415 | N/A |
| 3/31/2021 | 35,761 | 5,366 | 7,361 | 8,376 | N/A |
| 12/31/2020 | 36,122 | 5,399 | 7,333 | 8,334 | N/A |
| 9/30/2020 | 36,596 | 5,251 | 8,172 | 9,160 | N/A |
| 6/30/2020 | 38,030 | 5,270 | 8,253 | 9,193 | N/A |
| 3/31/2020 | 40,198 | 5,922 | 7,439 | 8,420 | N/A |
| 12/31/2019 | 40,849 | 5,874 | 6,221 | 7,228 | N/A |
| 9/30/2019 | 41,127 | 6,011 | 5,498 | 6,538 | N/A |
| 6/30/2019 | 40,620 | 6,082 | 4,528 | 5,606 | N/A |
| 3/31/2019 | 39,837 | 5,723 | 2,864 | 3,934 | N/A |
| 12/31/2018 | 38,285 | 5,430 | 3,288 | 4,324 | N/A |
| 9/30/2018 | 36,191 | 4,912 | 1,926 | 2,853 | N/A |
| 6/30/2018 | 34,150 | 4,569 | N/A | 3,352 | N/A |
| 3/31/2018 | 32,186 | 4,328 | N/A | 4,900 | N/A |
| 12/31/2017 | 31,364 | 4,298 | N/A | 5,176 | N/A |
| 12/31/2016 | 27,102 | 3,235 | N/A | 5,402 | N/A |
| 12/31/2015 | 28,663 | 3,582 | N/A | 5,858 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3ADA's forecast earnings growth (11.4% per year) is above the savings rate (1%).
Earnings vs Market: 3ADA's earnings (11.4% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: 3ADA's earnings are forecast to grow, but not significantly.
Revenue vs Market: 3ADA's revenue (5.8% per year) is forecast to grow faster than the German market (5.7% per year).
High Growth Revenue: 3ADA's revenue (5.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3ADA's Return on Equity is forecast to be high in 3 years time (22%)