Bank Mandiri (Persero) Valuation
Is PQ9 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PQ9 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: PQ9 (€0.38) is trading below our estimate of fair value (€0.55)
Significantly Below Fair Value: PQ9 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PQ9?
Key metric: As PQ9 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is PQ9's PE Ratio? | |
|---|---|
| PE Ratio | 10.6x |
| Earnings | Rp58.01t |
| Market Cap | Rp613.67t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does PQ9's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 7.4x | ||
CBK Commerzbank | 8.1x | 8.8% | €17.3b |
PCZ ProCredit Holding | 4.4x | 9.9% | €471.2m |
MBK Merkur PrivatBank KgaA | 10x | 8.6% | €107.3m |
CABK CaixaBank | 7.2x | -0.6% | €36.8b |
PQ9 Bank Mandiri (Persero) | 10.6x | 9.0% | €613.7t |
Price-To-Earnings vs Peers: PQ9 is expensive based on its Price-To-Earnings Ratio (10.6x) compared to the peer average (7.4x).
Price to Earnings Ratio vs Industry
How does PQ9's PE Ratio compare vs other companies in the European Banks Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: PQ9 is expensive based on its Price-To-Earnings Ratio (10.6x) compared to the European Banks industry average (7.4x).
Price to Earnings Ratio vs Fair Ratio
What is PQ9's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 10.6x |
| Fair PE Ratio | 13.4x |
Price-To-Earnings vs Fair Ratio: PQ9 is good value based on its Price-To-Earnings Ratio (10.6x) compared to the estimated Fair Price-To-Earnings Ratio (13.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €0.38 | €0.48 +27.0% | 7.2% | €0.57 | €0.41 | n/a | 22 |
| Nov ’25 | €0.41 | €0.47 +15.8% | 7.3% | €0.56 | €0.40 | n/a | 22 |
| Oct ’25 | €0.39 | €0.47 +19.2% | 6.7% | €0.54 | €0.40 | n/a | 22 |
| Sep ’25 | €0.40 | €0.45 +13.7% | 7.4% | €0.54 | €0.40 | n/a | 23 |
| Aug ’25 | €0.36 | €0.42 +18.8% | 7.1% | €0.52 | €0.39 | n/a | 23 |
| Jul ’25 | €0.33 | €0.42 +27.9% | 6.1% | €0.49 | €0.39 | n/a | 24 |
| Jun ’25 | €0.32 | €0.42 +32.7% | 6.0% | €0.49 | €0.39 | n/a | 24 |
| May ’25 | €0.38 | €0.44 +15.6% | 7.3% | €0.50 | €0.36 | n/a | 25 |
| Apr ’25 | €0.41 | €0.44 +6.8% | 7.6% | €0.50 | €0.36 | n/a | 25 |
| Mar ’25 | €0.39 | €0.44 +12.3% | 6.9% | €0.49 | €0.36 | n/a | 25 |
| Feb ’25 | €0.36 | €0.41 +15.9% | 7.8% | €0.48 | €0.34 | n/a | 25 |
| Jan ’25 | €0.33 | €0.40 +20.5% | 6.0% | €0.46 | €0.35 | n/a | 24 |
| Dec ’24 | €0.33 | €0.39 +19.0% | 5.8% | €0.46 | €0.35 | n/a | 23 |
| Nov ’24 | €0.31 | €0.39 +27.3% | 6.2% | €0.46 | €0.34 | €0.41 | 23 |
| Oct ’24 | €0.34 | €0.40 +18.4% | 7.5% | €0.47 | €0.32 | €0.39 | 23 |
| Sep ’24 | €0.34 | €0.40 +17.6% | 6.5% | €0.45 | €0.31 | €0.40 | 23 |
| Aug ’24 | €0.32 | €0.38 +19.3% | 9.0% | €0.45 | €0.31 | €0.36 | 23 |
| Jul ’24 | €0.29 | €0.36 +25.4% | 7.1% | €0.42 | €0.32 | €0.33 | 23 |
| Jun ’24 | €0.29 | €0.37 +29.1% | 7.3% | €0.43 | €0.32 | €0.32 | 23 |
| May ’24 | €0.34 | €0.36 +7.6% | 7.0% | €0.42 | €0.32 | €0.38 | 24 |
| Apr ’24 | €0.30 | €0.36 +17.2% | 7.0% | €0.42 | €0.32 | €0.41 | 24 |
| Mar ’24 | €0.30 | €0.37 +19.8% | 7.0% | €0.43 | €0.33 | €0.39 | 24 |
| Feb ’24 | €0.29 | €0.36 +22.8% | 7.8% | €0.41 | €0.28 | €0.36 | 24 |
| Jan ’24 | €0.29 | €0.34 +17.1% | 8.4% | €0.41 | €0.28 | €0.33 | 24 |
| Dec ’23 | €0.31 | €0.34 +10.9% | 8.1% | €0.40 | €0.28 | €0.33 | 22 |
| Nov ’23 | €0.33 | €0.36 +8.6% | 8.9% | €0.41 | €0.27 | €0.31 | 23 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
UniCredit
€55.9b
Provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe.
CRIN
€36.17
7D
-8.9%
1Y
45.5%
BNP Paribas
€64.3b
Provides various banking and financial products and services in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.
BNP
€57.16
7D
-5.0%
1Y
1.3%
Bank of Cyprus Holdings
€2.0b
Through its subsidiaries, engages in the provision of banking, financial, and insurance services in Cyprus, Greece, the United Kingdom, the United States, Germany, Romania, Russia, Ukraine, Belarus, Israel, and internationally.
318
€4.00
7D
-2.7%
1Y
38.9%