PT Bank Mandiri (Persero) Tbk

DB:PQ9 Stock Report

Market Cap: €36.8b

Bank Mandiri (Persero) Future Growth

Future criteria checks 3/6

Bank Mandiri (Persero) is forecast to grow earnings and revenue by 9% and 12.3% per annum respectively. EPS is expected to grow by 8.4% per annum. Return on equity is forecast to be 20.9% in 3 years.

Key information

9.0%

Earnings growth rate

8.4%

EPS growth rate

Banks earnings growth0.3%
Revenue growth rate12.3%
Future return on equity20.9%
Analyst coverage

Good

Last updated18 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:PQ9 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026179,288,29470,015,763N/AN/A16
12/31/2025162,908,37263,037,474N/AN/A19
12/31/2024146,984,37556,618,600N/AN/A16
9/30/2024133,704,51158,013,868-247,192,818-240,457,903N/A
6/30/2024131,621,49156,378,810-217,594,707-211,952,550N/A
3/31/2024128,598,92255,202,064-181,215,954-175,753,838N/A
12/31/2023127,454,57155,060,057-160,586,383-155,565,347N/A
9/30/2023121,698,51349,581,394-122,962,368-118,492,049N/A
6/30/2023116,231,73446,193,314-120,233,192-115,218,429N/A
3/31/2023113,260,54643,699,281-91,161,724-86,465,368N/A
12/31/2022109,397,53041,170,637-107,337,350-102,237,704N/A
9/30/2022102,443,93539,451,866-94,063,860-89,157,274N/A
6/30/202296,806,57335,736,231-44,302,184-40,357,034N/A
3/31/202291,678,47232,141,309-15,312,962-11,137,464N/A
12/31/202186,552,33228,028,155-21,425,351-17,788,756N/A
9/30/202184,846,74522,000,577-12,368,369-8,322,534N/A
6/30/202177,853,47519,007,810-78,339,869-74,088,512N/A
3/31/202169,788,72914,802,019-53,140,650-49,008,273N/A
12/31/202070,268,80016,799,515-21,798,738-17,362,742N/A
9/30/202069,558,77321,260,138-72,083,186-67,484,768N/A
6/30/202074,126,22724,244,355-17,388,822-12,887,415N/A
3/31/202079,171,68628,164,908-80,306,286-75,610,912N/A
12/31/201976,835,07427,482,133-78,246,587-73,411,991N/A
9/30/201976,027,34627,173,159-36,939,011-33,242,436N/A
6/30/201974,283,96926,367,563-54,750,281-50,956,593N/A
3/31/201973,705,98326,388,234-61,580,383-57,840,590N/A
12/31/201871,246,38225,015,021-61,031,952-57,737,938N/A
9/30/201867,586,33723,662,323-70,878,038-67,640,360N/A
6/30/201867,216,39023,354,754N/A-61,983,351N/A
3/31/201865,275,82022,420,581N/A-34,609,807N/A
12/31/201762,467,32720,639,683N/A-47,717,816N/A
9/30/201755,848,78616,862,594N/A-50,356,492N/A
6/30/201753,048,18816,189,190N/A-52,609,707N/A
3/31/201750,346,90814,068,593N/A-37,382,619N/A
12/31/201649,535,82713,806,565N/A-43,796,675N/A
9/30/201655,010,79617,765,646N/A-35,953,738N/A
6/30/201653,839,01717,490,908N/A-17,260,879N/A
3/31/201654,813,98419,013,591N/A-36,902,726N/A
12/31/201555,424,16020,334,968N/A-24,111,371N/A
9/30/201553,248,95220,000,881N/A-30,706,227N/A
6/30/201553,503,32120,210,907N/A-62,902,058N/A
3/31/201552,139,67720,085,676N/A-56,106,318N/A
12/31/201451,119,54819,871,873N/A-62,440,155N/A
9/30/201451,723,01219,853,877N/A-49,873,307N/A
6/30/201449,905,15719,495,148N/A-40,083,737N/A
3/31/201448,049,76418,824,928N/A-56,596,916N/A
12/31/201346,147,42918,203,753N/A-58,091,206N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PQ9's forecast earnings growth (9% per year) is above the savings rate (1%).

Earnings vs Market: PQ9's earnings (9% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: PQ9's earnings are forecast to grow, but not significantly.

Revenue vs Market: PQ9's revenue (12.3% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: PQ9's revenue (12.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PQ9's Return on Equity is forecast to be high in 3 years time (20.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y