Orrstown Financial Services, Inc.

DB:OFR Stock Report

Market Cap: €753.8m

Orrstown Financial Services Valuation

Is OFR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OFR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OFR (€36.2) is trading below our estimate of fair value (€94.39)

Significantly Below Fair Value: OFR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OFR?

Key metric: As OFR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OFR. This is calculated by dividing OFR's market cap by their current earnings.
What is OFR's PE Ratio?
PE Ratio49x
EarningsUS$16.01m
Market CapUS$784.94m

Price to Earnings Ratio vs Peers

How does OFR's PE Ratio compare to its peers?

The above table shows the PE ratio for OFR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.8x
PCZ ProCredit Holding
4.2x9.9%€450.0m
MBK Merkur PrivatBank KgaA
10x8.6%€107.3m
7381 Hokkoku Financial Holdings
15.3xn/aJP¥120.2b
NBN Northeast Bank
13.8x21.7%US$832.1m
OFR Orrstown Financial Services
49x65.8%€784.9m

Price-To-Earnings vs Peers: OFR is expensive based on its Price-To-Earnings Ratio (49x) compared to the peer average (10.8x).


Price to Earnings Ratio vs Industry

How does OFR's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
OFR 49.0xIndustry Avg. 7.4xNo. of Companies46PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OFR is expensive based on its Price-To-Earnings Ratio (49x) compared to the European Banks industry average (7.4x).


Price to Earnings Ratio vs Fair Ratio

What is OFR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OFR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio49x
Fair PE Ratio22.9x

Price-To-Earnings vs Fair Ratio: OFR is expensive based on its Price-To-Earnings Ratio (49x) compared to the estimated Fair Price-To-Earnings Ratio (22.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OFR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€36.20
€41.35
+14.2%
1.1%€41.67€40.72n/a3
Nov ’25€34.20
€39.87
+16.6%
1.9%€40.79€38.94n/a3
Oct ’25€32.00
€35.53
+11.0%
4.3%€37.04€33.43n/a3
Sep ’25€32.00
€34.80
+8.8%
4.5%€36.96€33.26n/a3
Aug ’25€32.40
€34.80
+7.4%
4.5%€36.96€33.26n/a3
Jul ’25€25.20
€29.41
+16.7%
4.8%€30.81€27.07n/a4
Jun ’25€23.60
€29.28
+24.1%
5.4%€30.84€27.10n/a3
May ’25€24.40
€29.28
+20.0%
5.4%€30.84€27.10n/a3
Apr ’25€24.00
€29.22
+21.7%
6.5%€31.37€26.76n/a3
Mar ’25€24.80
€29.71
+19.8%
3.9%€31.24€28.49n/a3
Feb ’25€25.40
€29.71
+17.0%
3.9%€31.24€28.49n/a3
Jan ’25€26.60
€28.01
+5.3%
7.9%€30.72€25.30n/a3
Dec ’24€21.60
€23.66
+9.5%
5.7%€24.60€21.76n/a3
Nov ’24€19.50
€23.66
+21.3%
5.7%€24.60€21.76€34.203
Oct ’24€19.80
€23.61
+19.2%
6.5%€25.49€21.72€32.003
Sep ’24€19.80
€23.28
+17.6%
3.7%€24.49€22.68€32.003
Aug ’24€21.00
€23.28
+10.9%
3.7%€24.49€22.68€32.403
Jul ’24€17.20
€21.75
+26.5%
12.3%€24.47€18.13€25.203
Jun ’24€17.00
€21.75
+27.9%
12.3%€24.47€18.13€23.603
May ’24€16.60
€21.75
+31.0%
12.3%€24.47€18.13€24.403
Apr ’24€18.00
€25.02
+39.0%
13.2%€27.80€20.38€24.003
Mar ’24€21.60
€26.43
+22.4%
4.4%€27.66€24.89€24.803
Feb ’24€22.60
€26.43
+16.9%
4.4%€27.66€24.89€25.403
Jan ’24€21.60
€27.65
+28.0%
3.3%€28.94€27.01€26.603
Dec ’23€25.40
€27.65
+8.9%
3.3%€28.94€27.01€21.603
Nov ’23€26.40
€29.60
+12.1%
3.4%€30.62€28.58€19.502

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies