Nedbank Group Valuation

Is NCO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NCO (€15.1) is trading below our estimate of fair value (€24.22)

Significantly Below Fair Value: NCO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NCO?

Key metric: As NCO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NCO. This is calculated by dividing NCO's market cap by their current earnings.
What is NCO's PE Ratio?
PE Ratio8.6x
EarningsR15.90b
Market CapR137.23b

Price to Earnings Ratio vs Peers

How does NCO's PE Ratio compare to its peers?

The above table shows the PE ratio for NCO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.9x
CBK Commerzbank
8x8.8%€17.1b
PCZ ProCredit Holding
4.3x10.7%€451.2m
MBK Merkur PrivatBank KgaA
10.2x8.6%€108.9m
2887 Taishin Financial Holding
17.1x8.5%NT$247.0b
NCO Nedbank Group
8.6x9.6%€137.2b

Price-To-Earnings vs Peers: NCO is good value based on its Price-To-Earnings Ratio (8.6x) compared to the peer average (9.9x).


Price to Earnings Ratio vs Industry

How does NCO's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NCO 8.6xIndustry Avg. 7.3xNo. of Companies47PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NCO is expensive based on its Price-To-Earnings Ratio (8.6x) compared to the European Banks industry average (7.3x).


Price to Earnings Ratio vs Fair Ratio

What is NCO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NCO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.6x
Fair PE Ratio11.2x

Price-To-Earnings vs Fair Ratio: NCO is good value based on its Price-To-Earnings Ratio (8.6x) compared to the estimated Fair Price-To-Earnings Ratio (11.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NCO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€15.10
€16.71
+10.6%
6.7%€18.28€15.23n/a6
Nov ’25€15.40
€16.48
+7.0%
6.2%€18.12€15.10n/a7
Oct ’25€15.50
€16.48
+6.3%
6.2%€18.12€15.10n/a7
Sep ’25€15.00
€15.76
+5.0%
5.0%€16.85€14.62n/a7
Aug ’25€13.90
€14.31
+2.9%
8.6%€15.68€12.76n/a8
Jul ’25€13.00
€14.02
+7.9%
8.9%€16.05€12.37n/a8
Jun ’25€11.20
€13.14
+17.3%
8.0%€15.13€11.92n/a8
May ’25€11.10
€13.31
+19.9%
8.8%€15.32€12.07n/a8
Apr ’25€10.90
€12.68
+16.3%
9.0%€14.80€11.30n/a9
Mar ’25€10.40
€12.19
+17.2%
9.8%€14.12€10.80n/a9
Feb ’25€10.40
€12.36
+18.8%
10.1%€14.39€11.00n/a9
Jan ’25€10.40
€12.02
+15.5%
10.8%€14.02€10.25n/a9
Dec ’24€10.20
€12.60
+23.6%
12.3%€14.85€10.41n/a9
Nov ’24€10.30
€12.82
+24.5%
11.7%€15.13€10.64€15.409
Oct ’24€9.95
€12.68
+27.5%
10.9%€14.88€10.46€15.509
Sep ’24€10.30
€12.74
+23.7%
10.6%€14.74€11.16€15.009
Aug ’24€11.80
€12.70
+7.7%
14.0%€16.76€10.85€13.909
Jul ’24€10.80
€12.88
+19.3%
13.3%€16.87€11.07€13.009
Jun ’24€9.65
€12.26
+27.1%
12.9%€15.87€10.65€11.209
May ’24€10.20
€12.96
+27.1%
12.0%€16.64€11.27€11.109
Apr ’24€11.40
€13.49
+18.3%
12.2%€17.36€11.75€10.909
Mar ’24€11.80
€13.05
+10.6%
7.8%€15.37€11.98€10.409
Feb ’24€11.90
€13.68
+14.9%
7.9%€16.09€12.54€10.409
Jan ’24€11.50
€13.49
+17.3%
7.7%€15.95€12.53€10.409
Dec ’23€12.60
€14.18
+12.5%
5.8%€15.75€13.27€10.209
Nov ’23€11.90
€14.35
+20.6%
4.5%€15.61€13.54€10.309

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies