National Australia Bank Limited

DB:NAL Stock Report

Market Cap: €73.9b

National Australia Bank Valuation

Is NAL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NAL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NAL (€24.06) is trading below our estimate of fair value (€30.58)

Significantly Below Fair Value: NAL is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NAL?

Key metric: As NAL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NAL. This is calculated by dividing NAL's market cap by their current earnings.
What is NAL's PE Ratio?
PE Ratio17x
EarningsAU$7.06b
Market CapAU$120.12b

Price to Earnings Ratio vs Peers

How does NAL's PE Ratio compare to its peers?

The above table shows the PE ratio for NAL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.7x
CBK Commerzbank
7.9x8.8%€16.9b
PCZ ProCredit Holding
4.4x10.7%€461.8m
USB U.S. Bancorp
16.4x11.3%US$83.7b
PNC PNC Financial Services Group
18x12.9%US$85.0b
NAL National Australia Bank
17x2.3%€120.1b

Price-To-Earnings vs Peers: NAL is expensive based on its Price-To-Earnings Ratio (17x) compared to the peer average (11.7x).


Price to Earnings Ratio vs Industry

How does NAL's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAL 17.0xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NAL is expensive based on its Price-To-Earnings Ratio (17x) compared to the European Banks industry average (7.3x).


Price to Earnings Ratio vs Fair Ratio

What is NAL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NAL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17x
Fair PE Ratio11.4x

Price-To-Earnings vs Fair Ratio: NAL is expensive based on its Price-To-Earnings Ratio (17x) compared to the estimated Fair Price-To-Earnings Ratio (11.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NAL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€24.06
€20.67
-14.1%
10.7%€23.69€16.35n/a14
Nov ’25€22.85
€20.00
-12.5%
10.7%€23.13€16.13n/a14
Oct ’25€22.87
€20.15
-11.9%
10.2%€23.21€16.19n/a15
Sep ’25€23.20
€19.64
-15.3%
9.2%€21.78€16.03n/a15
Aug ’25€22.84
€19.35
-15.3%
8.9%€21.60€16.04n/a15
Jul ’25€22.24
€19.53
-12.2%
8.7%€21.87€16.24n/a15
Jun ’25€20.48
€19.54
-4.6%
8.8%€21.93€16.28n/a15
May ’25€20.35
€18.81
-7.5%
8.9%€20.81€15.63n/a14
Apr ’25€20.65
€18.73
-9.3%
9.1%€20.63€15.58n/a14
Mar ’25€20.38
€18.48
-9.3%
9.4%€20.66€15.60n/a14
Feb ’25€19.18
€17.73
-7.6%
7.7%€19.32€15.55n/a14
Jan ’25€18.79
€17.38
-7.5%
6.7%€19.22€15.71n/a14
Dec ’24€17.14
€17.13
-0.01%
6.9%€18.99€15.52n/a14
Nov ’24€16.57
€17.31
+4.5%
5.9%€18.89€15.59€22.8514
Oct ’24€17.46
€17.40
-0.3%
6.4%€19.06€15.13€22.8714
Sep ’24€16.96
€16.96
-0.05%
6.4%€18.70€14.84€23.2015
Aug ’24€17.08
€16.78
-1.8%
8.3%€19.05€13.91€22.8415
Jul ’24€15.84
€16.93
+6.9%
8.4%€19.23€14.04€22.2415
Jun ’24€15.64
€16.99
+8.6%
8.3%€19.23€14.04€20.4815
May ’24€17.10
€17.88
+4.5%
10.2%€20.92€13.75€20.3515
Apr ’24€16.65
€18.81
+12.9%
11.0%€21.80€14.15€20.6515
Mar ’24€18.44
€20.30
+10.1%
9.2%€22.83€14.82€20.3815
Feb ’24€20.17
€20.75
+2.9%
8.6%€23.18€15.63€19.1815
Jan ’24€18.67
€20.62
+10.4%
8.3%€22.94€15.55€18.7915
Dec ’23€20.34
€20.62
+1.4%
8.3%€22.94€15.55€17.1415
Nov ’23€20.69
€20.67
-0.08%
5.2%€22.55€18.79€16.5715

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies