Sumitomo Mitsui Trust Group, Inc.

DB:MIU Stock Report

Market Cap: €16.1b

Sumitomo Mitsui Trust Group Valuation

Is MIU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MIU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€41.13
Fair Value
45.0% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: MIU (€22.6) is trading below our estimate of fair value (€41.13)

Significantly Below Fair Value: MIU is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MIU?

Key metric: As MIU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MIU. This is calculated by dividing MIU's market cap by their current earnings.
What is MIU's PE Ratio?
PE Ratio15.5x
EarningsJP¥167.96b
Market CapJP¥2.60t

Price to Earnings Ratio vs Peers

How does MIU's PE Ratio compare to its peers?

The above table shows the PE ratio for MIU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.6x
CBK Commerzbank
9.3x7.9%€19.7b
PCZ ProCredit Holding
4.5x12.2%€466.5m
MBK Merkur PrivatBank KgaA
10.9x8.5%€115.1m
601229 Bank of Shanghai
5.7x4.8%CN¥125.0b
MIU Sumitomo Mitsui Trust Group
15.5x12.5%€2.6t

Price-To-Earnings vs Peers: MIU is expensive based on its Price-To-Earnings Ratio (15.5x) compared to the peer average (7.6x).

Price to Earnings Ratio vs Industry

How does MIU's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MIU 15.5xIndustry Avg. 8.0xNo. of Companies42PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MIU is expensive based on its Price-To-Earnings Ratio (15.5x) compared to the European Banks industry average (7.9x).

Price to Earnings Ratio vs Fair Ratio

What is MIU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MIU PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.5x
Fair PE Ratio12.3x

Price-To-Earnings vs Fair Ratio: MIU is expensive based on its Price-To-Earnings Ratio (15.5x) compared to the estimated Fair Price-To-Earnings Ratio (12.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MIU forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€22.60
€25.94
+14.8%
7.7%€30.61€22.65n/a11
Jan ’26€22.20
€25.80
+16.2%
7.9%€30.65€22.68n/a11
Dec ’25€23.40
€25.73
+10.0%
10.0%€31.57€21.47n/a11
Nov ’25€20.20
€24.98
+23.6%
10.3%€30.87€20.99n/a11
Oct ’25€21.20
€25.27
+19.2%
10.3%€31.23€21.24n/a11
Sep ’25€22.20
€25.42
+14.5%
10.5%€31.13€21.17n/a11
Aug ’25€23.60
€24.64
+4.4%
10.5%€30.17€20.52n/a11
Jul ’25€21.40
€22.59
+5.6%
6.8%€25.14€19.88n/a11
Jun ’25€21.40
€21.46
+0.3%
9.7%€25.19€18.75n/a11
May ’25€19.60
€21.59
+10.2%
8.1%€26.24€19.53n/a11
Apr ’25€19.70
€21.43
+8.8%
5.6%€23.67€18.87n/a11
Mar ’25€19.20
€20.28
+5.6%
6.1%€22.38€18.65n/a11
Feb ’25€18.50
€20.54
+11.0%
6.2%€22.64€18.87n/a11
Jan ’25€17.20
€20.70
+20.3%
5.3%€22.21€19.17€22.2011
Dec ’24€17.20
€19.71
+14.6%
5.9%€21.54€17.97€23.4011
Nov ’24€17.80
€20.08
+12.8%
6.0%€22.12€18.32€20.2011
Oct ’24€17.70
€19.66
+11.1%
8.7%€22.12€16.75€21.2011
Sep ’24€17.40
€19.22
+10.5%
10.1%€22.18€16.16€22.2012
Aug ’24€17.30
€18.82
+8.8%
10.4%€22.45€16.35€23.6012
Jul ’24€15.90
€18.40
+15.7%
11.3%€22.67€15.55€21.4012
Jun ’24€16.40
€18.57
+13.2%
13.6%€23.34€15.01€21.4012
May ’24€16.10
€18.58
+15.4%
12.1%€23.69€15.36€19.6011
Apr ’24€15.30
€18.91
+23.6%
13.1%€24.09€15.62€19.7010
Mar ’24€17.20
€17.99
+4.6%
13.7%€23.90€15.36€19.2010
Feb ’24€16.30
€17.93
+10.0%
13.9%€24.44€15.64€18.5010
Jan ’24€15.90
€17.54
+10.3%
13.7%€23.82€15.24€17.2010
Analyst Price Target
Consensus Narrative from 11 Analysts
€26.32
Fair Value
14.1% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 23:59
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Sumitomo Mitsui Trust Group, Inc. is covered by 23 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shinichi TamuraBarclays
Toyoki SameshimaBNP Paribas Securities (Asia)
Shinichiro NakamuraBofA Global Research